| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 25,277 | 24,077 | 19,551 | 13,854 | 10,740 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 45.8 | 39.7 | 34.0 | 31.7 | 16.8 | ||
| 25,323 | 24,117 | 19,585 | 13,886 | 10,757 | ||
Expenses | ||||||
| 19,200 | 18,360 | 13,481 | 11,537 | 8,828 | ||
| 4,911 | 4,772 | 5,154 | 1,991 | 1,179 | ||
| −202 | −243 | −18.7 | −244 | 168 | ||
| 81.4 | 72.6 | 59.3 | 47.9 | 38.5 | ||
| 202 | 174 | 183 | 118 | 94.7 | ||
| 58.8 | 56.6 | 54.5 | 31.9 | 28.9 | ||
| 462 | 438 | 347 | 227 | 245 | ||
| 24,713 | 23,631 | 19,260 | 13,708 | 10,582 | ||
| 825 | 676 | 528 | 295 | 282 | ||
| 767 | 620 | 474 | 263 | 253 | ||
Profit | ||||||
| 611 | 485 | 325 | 177 | 175 | ||
| 611 | 485 | 325 | 177 | 175 | ||
| 135 | 106 | 72.3 | 35.0 | 42.3 | ||
| 9.3 | 9.5 | 7.3 | 6.6 | 0.0 | ||
| 144 | 115 | 79.6 | 41.6 | 42.3 | ||
| −1.1 | −0.7 | −0.1 | 0.0 | 0.0 | ||
| 465 | 369 | 246 | 136 | 132 | ||
| 467 | 370 | 246 | 136 | 132 | ||
| 16.9 | 17.5 | 4.1 | −0.1 | 6.8 | ||
| 482 | 387 | 250 | 136 | 139 | ||
| 470 | 370 | 246 | 136 | 132 | ||
Per share | ||||||
| ₹15.77 | ₹12.52 | ₹16.64 | ₹9.20 | ₹9.18 | ||
| ₹15.77 | ₹12.52 | ₹16.64 | ₹9.20 | ₹9.18 | ||
Other comprehensive income — detail | ||||||
| 16.9 | 17.5 | 4.1 | — | — | ||
| 38.0 | 20.2 | 19.6 | −21.3 | — | ||
| — | — | — | 0.0 | 8.3 | ||
| −21.1 | −2.8 | −15.5 | 21.3 | — | ||
| — | — | — | 0.0 | −15.1 | ||
| 482 | 387 | 250 | 136 | — | ||
Per share — as-filed variants | ||||||
| ₹15.77 | ₹12.52 | ₹16.64 | ₹9.20 | ₹9.18 | ||
| ₹15.77 | ₹12.52 | ₹16.64 | ₹9.20 | ₹9.18 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,368 | 1,187 | 935 | 570 | 565 | ||
| 5.4% | 4.9% | 4.8% | 4.1% | 5.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 611 | 485 | 325 | 177 | 175 | ||
| 465 | 369 | 246 | 136 | 132 | ||
| ₹15.77 | ₹12.52 | ₹16.64 | ₹9.20 | ₹9.18 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 10,739.8 | 13,853.9 | 19,550.8 | 24,077.0 | 25,277.4 | |
| Other Income | 16.8 | 31.7 | 34.0 | 39.7 | 45.8 | |
| Total Income | 10,756.6 | 13,885.6 | 19,584.8 | 24,116.7 | 25,323.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 8,828.2 | 11,537.1 | 13,480.9 | 18,360.1 | 19,200.3 | |
| + Purchases of Stock-in-Trade | 1,178.5 | 1,991.1 | 5,153.9 | 4,772.4 | 4,910.7 | |
| + Changes in Inventories | 167.9 | -244.0 | -18.7 | -242.7 | -201.9 | |
| + Employee Benefit Expense | 38.5 | 47.9 | 59.3 | 72.6 | 81.4 | |
| + Finance Costs | 94.7 | 117.7 | 182.6 | 174.4 | 201.7 | |
| + Depreciation & Amortisation | 28.9 | 31.9 | 54.5 | 56.6 | 58.8 | |
| + Other Expenses | 245.1 | 226.6 | 347.1 | 438.0 | 461.5 | |
| Total Expenses | 10,581.9 | 13,708.3 | 19,259.5 | 23,631.4 | 24,712.7 | |
| EBITDA | 281.5 | 295.3 | 528.3 | 676.5 | 825.3 | |
| EBIT | 252.7 | 263.3 | 473.8 | 619.9 | 766.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 174.7 | 177.3 | 325.3 | 485.3 | 610.6 | |
| Pretax Income | 174.7 | 177.3 | 325.3 | 485.3 | 610.6 | |
| + Current Tax | 42.3 | 35.0 | 72.3 | 105.7 | 134.7 | |
| + Deferred Tax | 0.0 | 6.6 | 7.3 | 9.5 | 9.3 | |
| Tax Expense | 42.3 | 41.6 | 79.6 | 115.2 | 144.1 | |
| + Share of Associates & JVs | 0.0 | 0.0 | -0.1 | -0.7 | -1.1 | |
| Net Income | 132.4 | 135.8 | 245.6 | 369.4 | 465.5 | |
| + Net Income — Continuing Ops | 132.4 | 135.8 | 245.7 | 370.1 | 466.5 | |
| + Other Comprehensive Income | 6.8 | -0.1 | 4.1 | 17.5 | 16.9 | |
| Total Comprehensive Income | 139.2 | 135.7 | 249.6 | 386.9 | 482.3 | |
| Net Income to Common | 132.4 | 135.8 | 245.7 | 370.1 | 469.7 | |
| Per Share | ||||||
| Basic EPS | 9.18 | 9.20 | 16.64 | 12.52 | 15.77 | |
| Diluted EPS | 9.18 | 9.20 | 16.64 | 12.52 | 15.77 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 4.1 | 17.5 | 16.9 | |
| + Items NOT to be Reclassified to P&L | — | -21.3 | 19.6 | 20.2 | 38.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 8.3 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | — | 21.3 | -15.5 | -2.8 | -21.1 | |
| + Tax on Items to be Reclassified — alt tag | -15.1 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | 135.8 | 249.6 | 386.9 | 482.5 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 9.18 | 9.20 | 16.64 | 12.52 | 15.77 | |
| Diluted EPS — Continuing Operations | 9.18 | 9.20 | 16.64 | 12.52 | 15.77 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 565.1 | 569.7 | 934.7 | 1,187.1 | 1,368.3 | |
| Gross Margin % | 5.26 | 4.11 | 4.78 | 4.93 | 5.41 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 174.7 | 177.3 | 325.3 | 485.3 | 610.6 | |
| Net Income Adj (tax-effected) | 132.4 | 135.8 | 245.6 | 369.4 | 465.5 | |
| EPS Adj | 9.18 | 9.20 | 16.64 | 12.52 | 15.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 29.5 | 29.5 | 29.5 | 29.5 | 29.5 | |