| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 45,090 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6,986 | 4,745 | 5,232 | 3,108 | 1,795 | ||
| 194 | 199 | 261 | 309 | 23.0 | ||
| 15,615 | 15,615 | 12,561 | 10,656 | 6,412 | ||
| 53,912 | — | — | — | — | ||
| 8,629 | 10,870 | 7,330 | 7,548 | 4,616 | ||
| ₹1,789.91 | — | — | — | — | ||
| 35,167 | 34,970 | 30,135 | 20,958 | 15,699 | ||
| 44.4% | 44.7% | 41.7% | 50.8% | 40.8% | ||
| 0.29× | — | — | — | — | ||
| 8.43× | — | — | — | — | ||
| −130.14× | — | — | — | — | ||
| −98.57× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 6,398 | 5,131 | 4,923 | 3,036 | 2,252 | ||
| −414 | −417 | 44.4 | −130 | 248 | ||
| −547 | −532 | −29.3 | −174 | 223 | ||
| — | −1,961 | −2,242 | −693 | −2,861 | ||
| −2,368 | −2,368 | −2,454 | −1,388 | −3,166 | ||
| — | −2,715 | −2,657 | −1,614 | −3,247 | ||
| — | 406 | 212 | 695 | 306 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 45,089.6 | |
| - Cash, Equiv & ST Investments | 1,795.3 | 3,108.1 | 5,231.5 | 4,745.0 | 6,986.1 | |
| + Minority Interest | 23.0 | 308.9 | 261.3 | 199.4 | 193.6 | |
| + Total Debt | 6,411.8 | 10,656.5 | 12,561.2 | 15,614.9 | 15,614.9 | |
| Enterprise Value | — | — | — | — | 53,912.1 | |
| Net Debt (memo) | 4,616.5 | 7,548.4 | 7,329.6 | 10,869.9 | 8,628.8 | |
| EV per Share | — | — | — | — | 1,789.91 | |
| Total Capital | 15,698.9 | 20,957.9 | 30,134.9 | 34,969.8 | 35,167.1 | |
| Total Debt/Total Capital | 40.84 | 50.85 | 41.68 | 44.65 | 44.40 | |
| Total Debt/EV | — | — | — | — | 0.29 | |
| EV/Sales | — | — | — | — | 8.43 | |
| EV/EBITDA | — | — | — | — | -130.14 | |
| EV/EBIT | — | — | — | — | -98.57 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,252.3 | 3,035.6 | 4,922.8 | 5,131.4 | 6,397.8 | |
| EBITDA | 247.6 | -129.7 | 44.4 | -416.6 | -414.3 | |
| EBIT | 223.5 | -174.2 | -29.3 | -532.2 | -546.9 | |
| Operating Cash Flow | -2,860.6 | -692.6 | -2,242.4 | -1,961.5 | — | |
| Free Cash Flow | -3,166.5 | -1,387.8 | -2,453.9 | -2,367.5 | -2,367.5 | |
| FCFF (free cash flow to the firm) | -3,247.0 | -1,613.7 | -2,657.2 | -2,714.6 | — | |
| Capital Expenditure | 305.9 | 695.3 | 211.5 | 406.0 | — | |