| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,398 | 5,131 | 4,923 | 3,036 | 2,252 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,359 | 3,279 | 2,044 | 1,299 | 787 | ||
| 8,757 | 8,411 | 6,967 | 4,334 | 3,039 | ||
Expenses | ||||||
| 20,204 | 19,590 | 11,463 | 6,787 | 6,454 | ||
| 4.4 | 3.5 | 19.1 | 178 | 0.0 | ||
| −16,208 | −16,645 | −8,558 | −5,157 | −5,212 | ||
| 625 | 596 | 451 | 331 | 218 | ||
| 156 | 137 | 174 | 152 | 174 | ||
| 133 | 116 | 73.7 | 44.6 | 24.1 | ||
| 2,186 | 2,003 | 1,503 | 1,026 | 544 | ||
| 7,100 | 5,800 | 5,126 | 3,362 | 2,203 | ||
| −414 | −417 | 44.4 | −130 | 248 | ||
| −547 | −532 | −29.3 | −174 | 223 | ||
Profit | ||||||
| 1,657 | 2,610 | 1,841 | 972 | 836 | ||
| 59.7 | −59.9 | −119 | 0.0 | 0.0 | ||
| 1,717 | 2,551 | 1,723 | 972 | 836 | ||
| 274 | 319 | 214 | 187 | 199 | ||
| 94.3 | 391 | 119 | 65.9 | −24.1 | ||
| 368 | 710 | 333 | 253 | 175 | ||
| −14.4 | 0.0 | 0.0 | 27.7 | −40.7 | ||
| 1,334 | 1,841 | 1,389 | 747 | 621 | ||
| 1,349 | 1,841 | 1,389 | 719 | 661 | ||
| −4.5 | −4.7 | −6.5 | −1.3 | 1.1 | ||
| 1,330 | 1,836 | 1,383 | 746 | 622 | ||
| 1,349 | 1,850 | 1,400 | 725 | 571 | ||
| −15.1 | −9.5 | −10.7 | 21.8 | 49.2 | ||
Per share | ||||||
| ₹44.80 | ₹61.43 | ₹49.02 | ₹26.09 | ₹20.55 | ||
| ₹44.79 | ₹61.42 | ₹49.01 | ₹26.08 | ₹20.55 | ||
Revenue detail — as filed | ||||||
| — | 36.8 | 119 | −58.5 | 40.7 | ||
Other comprehensive income — detail | ||||||
| −4.5 | −4.7 | −6.5 | — | — | ||
| −6.0 | −6.2 | −8.6 | −1.9 | 1.2 | ||
| −1.5 | −1.4 | −2.1 | — | — | ||
| — | — | — | −0.5 | 0.3 | ||
| — | — | 0.0 | 0.2 | 0.2 | ||
| 1,345 | 1,845 | 1,393 | 724 | 573 | ||
| −15.1 | −9.5 | −10.7 | 21.8 | 49.2 | ||
Per share — as-filed variants | ||||||
| ₹44.80 | ₹61.43 | ₹49.02 | ₹26.09 | ₹20.55 | ||
| ₹44.79 | ₹61.42 | ₹49.01 | ₹26.08 | ₹20.55 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,397 | 2,183 | 1,998 | 1,228 | 1,010 | ||
| 37.5% | 42.5% | 40.6% | 40.4% | 44.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,657 | 2,610 | 1,841 | 972 | 836 | ||
| 59.7 | −59.9 | −119 | 0.0 | 0.0 | ||
| 1,287 | 1,884 | 1,485 | 747 | 621 | ||
| ₹43.23 | ₹62.87 | ₹52.39 | ₹26.09 | ₹20.55 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,252.3 | 3,035.6 | 4,922.8 | 5,131.4 | 6,397.8 | |
| Other Income | 786.7 | 1,298.6 | 2,044.2 | 3,279.5 | 2,359.4 | |
| Total Income | 3,039.0 | 4,334.2 | 6,967.1 | 8,410.9 | 8,757.3 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6,453.8 | 6,787.0 | 11,463.5 | 19,590.2 | 20,204.4 | |
| + Purchases of Stock-in-Trade | 0.0 | 178.1 | 19.1 | 3.5 | 4.4 | |
| + Changes in Inventories | -5,211.9 | -5,157.0 | -8,558.0 | -16,644.7 | -16,207.5 | |
| + Employee Benefit Expense | 218.4 | 331.3 | 450.9 | 596.0 | 624.9 | |
| + Finance Costs | 174.2 | 152.1 | 173.7 | 136.9 | 155.6 | |
| + Depreciation & Amortisation | 24.1 | 44.6 | 73.7 | 115.6 | 132.7 | |
| + Other Expenses | 544.3 | 1,026.0 | 1,503.1 | 2,003.1 | 2,186.0 | |
| Total Expenses | 2,203.0 | 3,362.0 | 5,125.8 | 5,800.4 | 7,100.4 | |
| EBITDA | 247.6 | -129.7 | 44.4 | -416.6 | -414.3 | |
| EBIT | 223.5 | -174.2 | -29.3 | -532.2 | -546.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 836.0 | 972.3 | 1,841.2 | 2,610.4 | 1,656.9 | |
| + Exceptional Items | 0.0 | 0.0 | -118.6 | -59.9 | 59.7 | |
| Pretax Income | 836.0 | 972.3 | 1,722.6 | 2,550.6 | 1,716.6 | |
| + Current Tax | 198.7 | 187.0 | 214.0 | 318.6 | 273.7 | |
| + Deferred Tax | -24.1 | 65.9 | 119.4 | 391.3 | 94.3 | |
| Tax Expense | 174.7 | 252.9 | 333.4 | 709.9 | 368.0 | |
| + Share of Associates & JVs | -40.7 | 27.7 | 0.0 | 0.0 | -14.4 | |
| Net Income | 620.6 | 747.1 | 1,389.2 | 1,840.7 | 1,334.2 | |
| + Net Income — Continuing Ops | 661.3 | 719.3 | 1,389.2 | 1,840.7 | 1,348.5 | |
| + Other Comprehensive Income | 1.1 | -1.3 | -6.5 | -4.7 | -4.5 | |
| Total Comprehensive Income | 621.7 | 745.8 | 1,382.8 | 1,835.9 | 1,329.7 | |
| Net Income to Common | 571.4 | 725.3 | 1,399.9 | 1,850.2 | 1,349.3 | |
| Minority Interest | 49.2 | 21.8 | -10.7 | -9.5 | -15.1 | |
| Per Share | ||||||
| Basic EPS | 20.55 | 26.09 | 49.02 | 61.43 | 44.80 | |
| Diluted EPS | 20.55 | 26.08 | 49.01 | 61.42 | 44.79 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 40.7 | -58.5 | 118.6 | 36.8 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -6.5 | -4.7 | -4.5 | |
| + Items NOT to be Reclassified to P&L | 1.2 | -1.9 | -8.6 | -6.2 | -6.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -2.1 | -1.4 | -1.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.3 | -0.5 | — | — | — | |
| + Items to be Reclassified to P&L | 0.2 | 0.2 | 0.0 | — | — | |
| Comprehensive Income — Owners of Parent | 572.5 | 724.0 | 1,393.4 | 1,845.5 | 1,344.8 | |
| Comprehensive Income — Non-controlling Interests | 49.2 | 21.8 | -10.7 | -9.5 | -15.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 20.55 | 26.09 | 49.02 | 61.43 | 44.80 | |
| Diluted EPS — Continuing Operations | 20.55 | 26.08 | 49.01 | 61.42 | 44.79 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,010.4 | 1,227.6 | 1,998.3 | 2,182.5 | 2,396.6 | |
| Gross Margin % | 44.86 | 40.44 | 40.59 | 42.53 | 37.46 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 836.0 | 972.3 | 1,841.2 | 2,610.4 | 1,656.9 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -118.6 | -59.9 | 59.7 | |
| Net Income Adj (tax-effected) | 620.6 | 747.1 | 1,484.9 | 1,883.9 | 1,287.3 | |
| EPS Adj | 20.55 | 26.09 | 52.39 | 62.87 | 43.23 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Filed Debt Equity | 0.00 | 1.00 | 0.19 | 0.33 | 0.41 | |
| Filed Dscr | 1.00 | 2.00 | 1.92 | 0.98 | 0.19 | |
| Filed Iscr | 2.00 | 2.00 | 1.92 | 2.33 | 0.66 | |
| Paid Up Equity Capital | 139.0 | 139.0 | 150.6 | 150.6 | 5.0 | |