| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 85,642 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,957 | 2,829 | 3,558 | 2,119 | 2,547 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 33.3 | ||
| 4,136 | 4,136 | 3,883 | 3,155 | 1,034 | ||
| 86,820 | — | — | — | — | ||
| 1,179 | 1,307 | 325 | 1,036 | −1,513 | ||
| ₹848.52 | — | — | — | — | ||
| 16,754 | 16,789 | 15,887 | 15,753 | 14,828 | ||
| 24.7% | 24.6% | 24.4% | 20.0% | 7.0% | ||
| 0.05× | — | — | — | — | ||
| 5.22× | — | — | — | — | ||
| 25.97× | — | — | — | — | ||
| 28.49× | — | — | — | — | ||
| 45.24× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 16,638 | 15,178 | 14,364 | 14,096 | 13,316 | ||
| 3,343 | 3,156 | 3,003 | 2,943 | 2,430 | ||
| 3,048 | 2,889 | 2,769 | 2,703 | 2,194 | ||
| — | 2,488 | 2,577 | 2,070 | 2,151 | ||
| 1,919 | 1,919 | 1,977 | 1,763 | 1,923 | ||
| — | 1,839 | 1,882 | 1,606 | 1,901 | ||
| — | 570 | 599 | 307 | 227 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 85,641.8 | |
| - Cash, Equiv & ST Investments | 2,547.3 | 2,119.0 | 3,557.7 | 2,829.3 | 2,957.4 | |
| + Minority Interest | 33.3 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 1,034.0 | 3,154.6 | 3,882.6 | 4,136.0 | 4,136.0 | |
| Enterprise Value | — | — | — | — | 86,820.4 | |
| Net Debt (memo) | -1,513.3 | 1,035.7 | 324.9 | 1,306.7 | 1,178.6 | |
| EV per Share | — | — | — | — | 848.52 | |
| Total Capital | 14,828.2 | 15,753.2 | 15,886.5 | 16,788.9 | 16,754.1 | |
| Total Debt/Total Capital | 6.97 | 20.03 | 24.44 | 24.64 | 24.69 | |
| Total Debt/EV | — | — | — | — | 0.05 | |
| EV/Sales | — | — | — | — | 5.22 | |
| EV/EBITDA | — | — | — | — | 25.97 | |
| EV/EBIT | — | — | — | — | 28.49 | |
| EV/Free Cash Flow | — | — | — | — | 45.24 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 13,316.0 | 14,096.1 | 14,364.3 | 15,177.9 | 16,638.1 | |
| EBITDA | 2,430.5 | 2,943.5 | 3,003.1 | 3,156.2 | 3,343.2 | |
| EBIT | 2,194.2 | 2,702.5 | 2,769.1 | 2,888.7 | 3,047.7 | |
| Operating Cash Flow | 2,150.7 | 2,070.0 | 2,576.8 | 2,488.5 | — | |
| Free Cash Flow | 1,923.3 | 1,762.8 | 1,977.4 | 1,918.9 | 1,918.9 | |
| FCFF (free cash flow to the firm) | 1,900.7 | 1,605.5 | 1,882.0 | 1,838.8 | — | |
| Capital Expenditure | 227.4 | 307.2 | 599.3 | 569.5 | — | |