| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 16,638 | 15,178 | 14,364 | 14,096 | 13,316 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 228 | 266 | 316 | 269 | 168 | ||
| 16,866 | 15,444 | 14,680 | 14,365 | 13,484 | ||
Expenses | ||||||
| 6,213 | 5,835 | 5,729 | 5,678 | 6,185 | ||
| 2,264 | 1,671 | 865 | 656 | 305 | ||
| −171 | −112 | −58.1 | −13.1 | 213 | ||
| 1,305 | 1,232 | 1,149 | 1,249 | 1,111 | ||
| 343 | 332 | 350 | 296 | 176 | ||
| 296 | 268 | 234 | 241 | 236 | ||
| 3,684 | 3,395 | 3,676 | 3,583 | 3,071 | ||
| 13,933 | 12,621 | 11,945 | 11,690 | 11,298 | ||
| 3,343 | 3,156 | 3,003 | 2,943 | 2,430 | ||
| 3,048 | 2,889 | 2,769 | 2,703 | 2,194 | ||
Profit | ||||||
| 2,933 | 2,823 | 2,735 | 2,675 | 2,187 | ||
| −208 | −233 | −63.2 | −2,477 | −54.1 | ||
| 2,724 | 2,590 | 2,672 | 198 | 2,133 | ||
| 624 | 605 | 447 | 395 | 396 | ||
| 123 | 123 | 373 | 364 | 34.0 | ||
| 747 | 729 | 820 | 759 | 430 | ||
| 1,977 | 1,861 | 1,852 | −561 | 1,702 | ||
| 1,977 | 1,861 | 1,852 | −561 | 1,702 | ||
| 598 | 888 | 136 | −134 | 553 | ||
| 2,575 | 2,749 | 1,988 | −695 | 2,256 | ||
| 2,116 | 1,861 | 1,852 | −561 | 1,702 | ||
Per share | ||||||
| ₹19.33 | ₹18.19 | ₹18.11 | −₹5.48 | ₹16.65 | ||
| ₹19.33 | ₹18.19 | ₹18.11 | −₹5.48 | ₹16.65 | ||
Other comprehensive income — detail | ||||||
| 598 | 888 | 136 | — | — | ||
| 4.6 | −2.2 | −0.7 | 0.5 | 7.1 | ||
| 1.5 | 0.1 | 1.4 | — | — | ||
| — | — | — | −0.2 | 1.7 | ||
| 595 | 890 | 135 | −131 | 548 | ||
| −0.2 | −0.8 | −2.8 | — | — | ||
| — | — | — | 3.6 | 0.1 | ||
| — | 2,749 | 1,988 | −695 | 2,256 | ||
Per share — as-filed variants | ||||||
| ₹19.33 | ₹18.19 | ₹18.11 | −₹5.48 | ₹16.65 | ||
| ₹19.33 | ₹18.19 | ₹18.11 | −₹5.48 | ₹16.65 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 8,332 | 7,783 | 7,828 | 7,776 | 6,613 | ||
| 50.1% | 51.3% | 54.5% | 55.2% | 49.7% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,933 | 2,823 | 2,735 | 2,675 | 2,187 | ||
| −208 | −233 | −63.2 | −2,477 | −54.1 | ||
| 2,128 | 2,029 | 1,896 | 430 | 1,746 | ||
| ₹20.81 | ₹19.83 | ₹18.54 | ₹4.21 | ₹17.07 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 13,316.0 | 14,096.1 | 14,364.3 | 15,177.9 | 16,638.1 | |
| Other Income | 168.4 | 269.0 | 316.1 | 266.2 | 227.7 | |
| Total Income | 13,484.4 | 14,365.1 | 14,680.4 | 15,444.1 | 16,865.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 6,184.7 | 5,677.9 | 5,729.2 | 5,835.3 | 6,213.0 | |
| + Purchases of Stock-in-Trade | 305.2 | 655.5 | 865.0 | 1,671.4 | 2,263.8 | |
| + Changes in Inventories | 212.9 | -13.1 | -58.1 | -112.2 | -171.0 | |
| + Employee Benefit Expense | 1,111.5 | 1,249.3 | 1,148.8 | 1,232.1 | 1,305.2 | |
| + Finance Costs | 175.7 | 296.4 | 350.1 | 331.6 | 342.5 | |
| + Depreciation & Amortisation | 236.3 | 241.0 | 234.0 | 267.5 | 295.5 | |
| + Other Expenses | 3,071.2 | 3,583.0 | 3,676.3 | 3,395.1 | 3,683.9 | |
| Total Expenses | 11,297.5 | 11,690.0 | 11,945.3 | 12,620.8 | 13,933.0 | |
| EBITDA | 2,430.5 | 2,943.5 | 3,003.1 | 3,156.2 | 3,343.2 | |
| EBIT | 2,194.2 | 2,702.5 | 2,769.1 | 2,888.7 | 3,047.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,186.8 | 2,675.1 | 2,735.1 | 2,823.3 | 2,932.9 | |
| + Exceptional Items | -54.1 | -2,476.9 | -63.2 | -233.2 | -208.4 | |
| Pretax Income | 2,132.7 | 198.2 | 2,671.9 | 2,590.2 | 2,724.5 | |
| + Current Tax | 396.3 | 394.6 | 446.8 | 605.4 | 624.4 | |
| + Deferred Tax | 34.0 | 364.2 | 372.8 | 123.3 | 123.0 | |
| Tax Expense | 430.3 | 758.8 | 819.6 | 728.7 | 747.4 | |
| Net Income | 1,702.5 | -560.6 | 1,852.3 | 1,861.5 | 1,977.1 | |
| + Net Income — Continuing Ops | 1,702.5 | -560.6 | 1,852.3 | 1,861.5 | 1,977.1 | |
| + Other Comprehensive Income | 553.1 | -134.3 | 135.7 | 888.0 | 598.3 | |
| Total Comprehensive Income | 2,255.5 | -694.9 | 1,988.0 | 2,749.5 | 2,575.4 | |
| Net Income to Common | 1,702.5 | -560.6 | 1,852.3 | 1,861.5 | 2,116.0 | |
| Per Share | ||||||
| Basic EPS | 16.65 | -5.48 | 18.11 | 18.19 | 19.33 | |
| Diluted EPS | 16.65 | -5.48 | 18.11 | 18.19 | 19.33 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 135.7 | 888.0 | 598.3 | |
| + Items NOT to be Reclassified to P&L | 7.1 | 0.5 | -0.7 | -2.2 | 4.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.4 | 0.1 | 1.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | 1.7 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | 547.7 | -131.4 | 135.0 | 889.6 | 595.1 | |
| + Tax on Items to be Reclassified | — | — | -2.8 | -0.8 | -0.2 | |
| + Tax on Items to be Reclassified — alt tag | 0.1 | 3.6 | — | — | — | |
| Comprehensive Income — Owners of Parent | 2,255.5 | -694.9 | 1,988.0 | 2,749.5 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 16.65 | -5.48 | 18.11 | 18.19 | 19.33 | |
| Diluted EPS — Continuing Operations | 16.65 | -5.48 | 18.11 | 18.19 | 19.33 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 6,613.2 | 7,775.8 | 7,828.2 | 7,783.5 | 8,332.3 | |
| Gross Margin % | 49.66 | 55.16 | 54.50 | 51.28 | 50.08 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,186.8 | 2,675.1 | 2,735.1 | 2,823.3 | 2,932.9 | |
| − Exceptional Items (reconciliation) | -54.1 | -2,476.9 | -63.2 | -233.2 | -208.4 | |
| Net Income Adj (tax-effected) | 1,745.7 | 430.2 | 1,896.1 | 2,029.0 | 2,128.3 | |
| EPS Adj | 17.07 | 4.21 | 18.54 | 19.83 | 20.81 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Filed Debt Equity | — | — | 0.32 | 0.33 | 0.37 | |
| Filed Dscr | — | — | 6.83 | 6.09 | 5.44 | |
| Filed Iscr | — | — | 7.02 | 7.45 | 7.65 | |
| Paid Up Equity Capital | 102.3 | 102.3 | 102.3 | 102.3 | 102.3 | |