In ₹ Crore except Per Share Latest Annual	GSLSU FY26	AROGRANITE FY26	ORIENTALTL FY26	MADHAV FY26	Peer Average
Valuation — at last close
P/E	—	—	◆ 12.26×	67.84×	40.05×
P/B	0.37×	◆ 0.20×	0.34×	0.22×	0.25× +48%
EV/EBITDA	◆ -22.42×	115.42×	22.52×	-12.68×	41.75× -154%
Market Cap	₹101 Cr	₹34.4 Cr	₹34.3 Cr	₹26.7 Cr	₹31.8 Cr +218%
Growth
Revenue CAGR 3Y	9.41%	-23.45%	◆ 34.45%	-13.36%	-0.79% +1296%
Revenue CAGR 5Y	—	-16.34%	◆ 3.02%	-12.62%	-8.65%
Revenue YoY (latest Q)	-12.19%	-23.72%	◆ 363.87%	-1.46%	112.90% -111%
Net Income YoY (latest Q)	◆ 111.19%	-13460.04%	37.64%	-350.28%	-4590.89% +102%
Profitability
EBITDA Margin	-4.86%	2.04%	◆ 7.45%	-7.07%	0.81% -702%
Net Income Margin	-13.65%	-16.07%	◆ 8.47%	1.27%	-2.11% -547%
Return on Common Equity	-11.11%	-6.57%	◆ 1.81%	0.31%	-1.48% -649%
Return on Capital Employed	-7.67%	-3.75%	◆ 0.46%	-4.12%	-2.47% -211%
Return on Assets	-5.80%	-2.90%	◆ 1.36%	0.28%	-0.42% -1281%
Credit & Quality
Total Debt/Equity	0.60×	0.87×	◆ 0.03×	0.07×	0.32× +86%
Interest Coverage	-1.98×	-0.55×	◆ 1.54×	-3.46×	-0.82× -140%
Scale — latest FY
Revenue / Total Income	₹233 Cr	₹73.5 Cr	₹21.2 Cr	₹30.7 Cr	₹41.8 Cr +458%
Net Income	−₹31.8 Cr	−₹11.8 Cr	₹1.8 Cr	₹0.4 Cr	−₹3.2 Cr -891%
Total Assets	₹541 Cr	₹394 Cr	₹138 Cr	₹137 Cr	₹223 Cr +142%
EPS	₹-7.18	₹-7.79	₹0.38	₹0.44	₹-2.32 -209%
Book Value per Share	₹63.84	₹113.69	₹13.57	₹138.33	₹88.53 -28%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.