In ₹ Crore except Per Share Latest Annual | GSLSU FY26 | AROGRANITE FY26 | ORIENTALTL FY26 | MADHAV FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | ◆ 13.42× | 83.84× | 48.63× | |
| P/B | 0.43× | ◆ 0.21× | 0.38× | 0.28× | 0.28× +54% | |
| EV/EBITDA | ◆ -24.35× | 123.14× | 25.14× | -18.22× | 25.14× -197% | |
| Market Cap | ₹117 Cr | ₹36.7 Cr | ₹37.5 Cr | ₹33 Cr | ₹36.7 Cr +217% | |
| Growth | ||||||
| Revenue CAGR 3Y | 9.41% | -23.45% | ◆ 34.45% | -13.36% | -13.36% +170% | |
| Revenue CAGR 5Y | — | -16.34% | ◆ 3.02% | -12.62% | -12.62% | |
| Revenue YoY (latest Q) | -12.19% | -23.72% | ◆ 363.87% | -1.46% | -1.46% -735% | |
| Net Income YoY (latest Q) | ◆ 111.19% | -13460.04% | 37.64% | -350.28% | -350.28% +132% | |
| Profitability | ||||||
| EBITDA Margin | -4.86% | 2.04% | ◆ 7.45% | -7.07% | 2.04% -338% | |
| Net Income Margin | -13.65% | -16.07% | ◆ 8.47% | 1.27% | 1.27% -1175% | |
| Return on Common Equity | -11.75% | -6.79% | ◆ 1.80% | 0.33% | 0.33% -3661% | |
| Return on Capital Employed | -8.03% | -3.87% | ◆ 0.45% | -4.14% | -3.87% -107% | |
| Return on Assets | -5.89% | -3.00% | ◆ 1.30% | 0.28% | 0.28% -2204% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.60× | 0.87× | ◆ 0.03× | 0.07× | 0.07× +757% | |
| Interest Coverage | -1.98× | -0.55× | ◆ 1.54× | -3.46× | -0.55× -260% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹233 Cr | ₹73.5 Cr | ₹21.2 Cr | ₹30.7 Cr | ₹30.7 Cr +659% | |
| Net Income | −₹31.8 Cr | −₹11.8 Cr | ₹1.8 Cr | ₹0.4 Cr | ₹0.4 Cr -8281% | |
| Total Assets | ₹541 Cr | ₹394 Cr | ₹138 Cr | ₹137 Cr | ₹138 Cr +292% | |
| EPS | ₹-7.18 | ₹-7.79 | ₹0.38 | ₹0.44 | ₹0.38 -1989% | |
| Book Value per Share | ₹63.92 | ₹113.69 | ₹13.57 | ₹131.98 | ₹113.69 -44% | |