| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 64,906 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,175 | 1,175 | 1,676 | 1,658 | 1,443 | ||
| −0.3 | −0.3 | −0.4 | −0.4 | 365 | ||
| 0.0 | 0.0 | 2,194 | 991 | 4,348 | ||
| 63,731 | — | — | — | — | ||
| −1,175 | −1,175 | 518 | −668 | 2,905 | ||
| ₹2,258.36 | — | — | — | — | ||
| 10,512 | 10,512 | 11,043 | 8,838 | 14,187 | ||
| 0.0% | 0.0% | 19.9% | 11.2% | 30.6% | ||
| 3.59× | — | — | — | — | ||
| 13.29× | — | — | — | — | ||
| 15.25× | — | — | — | — | ||
| 30.53× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 17,737 | 16,983 | 13,322 | 11,813 | 12,990 | ||
| 4,797 | 4,572 | 2,351 | 1,195 | 2,278 | ||
| 4,180 | 3,999 | 1,865 | 613 | 1,667 | ||
| — | 3,445 | −828 | −265 | 625 | ||
| 2,087 | 2,087 | −1,577 | −1,164 | 17.6 | ||
| — | 2,029 | −1,625 | −1,474 | −159 | ||
| — | 1,358 | 750 | 898 | 608 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 64,906.0 | |
| - Cash, Equiv & ST Investments | 1,443.0 | 1,658.3 | 1,675.7 | 1,174.7 | 1,174.7 | |
| + Minority Interest | 365.3 | -0.4 | -0.4 | -0.3 | -0.3 | |
| + Total Debt | 4,347.7 | 990.6 | 2,194.2 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 63,731.0 | |
| Net Debt (memo) | 2,904.7 | -667.7 | 518.5 | -1,174.7 | -1,174.7 | |
| EV per Share | — | — | — | — | 2,258.36 | |
| Total Capital | 14,187.0 | 8,838.1 | 11,043.3 | 10,511.8 | 10,511.8 | |
| Total Debt/Total Capital | 30.65 | 11.21 | 19.87 | 0.00 | 0.00 | |
| EV/Sales | — | — | — | — | 3.59 | |
| EV/EBITDA | — | — | — | — | 13.29 | |
| EV/EBIT | — | — | — | — | 15.25 | |
| EV/Free Cash Flow | — | — | — | — | 30.53 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 12,990.1 | 11,813.1 | 13,321.7 | 16,982.5 | 17,736.6 | |
| EBITDA | 2,278.4 | 1,195.3 | 2,351.4 | 4,572.4 | 4,796.7 | |
| EBIT | 1,667.1 | 613.4 | 1,865.4 | 3,998.9 | 4,180.0 | |
| Operating Cash Flow | 625.4 | -265.4 | -827.6 | 3,445.0 | — | |
| Free Cash Flow | 17.6 | -1,163.8 | -1,577.2 | 2,087.3 | 2,087.3 | |
| FCFF (free cash flow to the firm) | -158.5 | -1,473.9 | -1,625.2 | 2,028.5 | — | |
| Capital Expenditure | 607.8 | 898.4 | 749.6 | 1,357.7 | — | |