| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 17,737 | 16,983 | 13,322 | 11,813 | 12,990 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 500 | 461 | 114 | 840 | 317 | ||
| 18,236 | 17,443 | 13,435 | 12,653 | 13,307 | ||
Expenses | ||||||
| 2,830 | 2,961 | 3,001 | 3,158 | 3,594 | ||
| 2,476 | 2,397 | 1,566 | 1,451 | 1,268 | ||
| −328 | −611 | −214 | −196 | −325 | ||
| 3,750 | 3,578 | 3,022 | 2,868 | 2,781 | ||
| 204 | 209 | 207 | 516 | 350 | ||
| 617 | 573 | 486 | 582 | 611 | ||
| 4,212 | 4,085 | 3,595 | 3,336 | 3,394 | ||
| 13,761 | 13,192 | 11,663 | 11,716 | 11,673 | ||
| 4,797 | 4,572 | 2,351 | 1,195 | 2,278 | ||
| 4,180 | 3,999 | 1,865 | 613 | 1,667 | ||
Profit | ||||||
| 4,475 | 4,251 | 1,772 | 937 | 1,634 | ||
| −1,943 | −2,266 | −373 | −901 | −766 | ||
| 2,533 | 1,985 | 1,399 | 36.5 | 868 | ||
| 778 | 676 | 382 | 1,116 | 567 | ||
| −43.2 | −53.7 | −30.3 | 752 | −75.9 | ||
| 735 | 623 | 352 | 1,867 | 491 | ||
| 1,798 | 1,362 | 1,047 | −1,434 | 377 | ||
| 1,798 | 1,362 | 1,047 | −1,831 | 377 | ||
| 0.0 | 0.0 | 0.0 | 397 | 0.0 | ||
| 353 | 414 | 64.2 | −65.6 | 154 | ||
| 2,151 | 1,776 | 1,111 | −1,499 | 531 | ||
| 1,496 | 0.1 | 1,047 | −1,502 | — | ||
| 301 | 1,362 | 0.0 | 68.1 | 0.0 | ||
Per share | ||||||
| ₹63.71 | ₹48.26 | ₹37.11 | −₹53.22 | ₹10.53 | ||
| ₹63.69 | ₹48.24 | ₹37.10 | −₹53.22 | ₹10.53 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 0.0 | 533 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 135 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 353 | 414 | 64.2 | — | — | ||
| −9.5 | −9.4 | −12.0 | −21.9 | 16.1 | ||
| 2.4 | 2.4 | −3.8 | — | — | ||
| — | — | — | −4.3 | 2.2 | ||
| 426 | 483 | 86.7 | −39.9 | 185 | ||
| 61.1 | 57.1 | 14.4 | — | — | ||
| — | — | — | 8.0 | 45.2 | ||
| 1,661 | 0.1 | 1,111 | −1,566 | — | ||
| 490 | 1,776 | 0.0 | 67.2 | — | ||
Per share — as-filed variants | ||||||
| ₹63.71 | ₹48.26 | ₹37.11 | −₹67.30 | ₹10.53 | ||
| ₹63.69 | ₹48.24 | ₹37.10 | −₹67.30 | ₹10.53 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹14.08 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.00 | ₹14.08 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 12,759 | 12,235 | 8,968 | 7,400 | 8,453 | ||
| 71.9% | 72.0% | 67.3% | 62.6% | 65.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4,475 | 4,251 | 1,772 | 937 | 1,634 | ||
| −1,943 | −2,266 | −373 | −901 | −766 | ||
| 3,177 | 2,917 | 1,326 | −1,073 | 710 | ||
| ₹112.59 | ₹103.36 | ₹47.00 | −₹39.84 | ₹19.82 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 12,990.1 | 11,813.1 | 13,321.7 | 16,982.5 | 17,736.6 | |
| Other Income | 316.8 | 840.0 | 113.7 | 460.6 | 499.9 | |
| Total Income | 13,306.9 | 12,653.1 | 13,435.5 | 17,443.1 | 18,236.5 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,593.8 | 3,157.8 | 3,001.3 | 2,961.5 | 2,830.1 | |
| + Purchases of Stock-in-Trade | 1,268.3 | 1,451.2 | 1,566.0 | 2,396.6 | 2,476.1 | |
| + Changes in Inventories | -325.1 | -195.6 | -213.9 | -610.6 | -328.4 | |
| + Employee Benefit Expense | 2,781.0 | 2,868.1 | 3,022.1 | 3,577.9 | 3,749.8 | |
| + Finance Costs | 349.6 | 516.0 | 207.1 | 208.7 | 204.5 | |
| + Depreciation & Amortisation | 611.3 | 581.9 | 486.0 | 573.5 | 616.7 | |
| + Other Expenses | 3,393.8 | 3,336.3 | 3,595.0 | 4,084.8 | 4,212.4 | |
| Total Expenses | 11,672.6 | 11,715.6 | 11,663.4 | 13,192.3 | 13,761.1 | |
| EBITDA | 2,278.4 | 1,195.3 | 2,351.4 | 4,572.4 | 4,796.7 | |
| EBIT | 1,667.1 | 613.4 | 1,865.4 | 3,998.9 | 4,180.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,634.3 | 937.5 | 1,772.0 | 4,250.8 | 4,475.4 | |
| + Exceptional Items | -765.9 | -901.0 | -372.8 | -2,266.1 | -1,942.9 | |
| Pretax Income | 868.5 | 36.5 | 1,399.2 | 1,984.7 | 2,532.6 | |
| + Current Tax | 566.9 | 1,115.6 | 382.3 | 676.5 | 778.0 | |
| + Deferred Tax | -75.9 | 751.8 | -30.3 | -53.7 | -43.2 | |
| Tax Expense | 491.1 | 1,867.3 | 352.1 | 622.8 | 734.8 | |
| Net Income | 377.4 | -1,433.5 | 1,047.1 | 1,362.0 | 1,797.8 | |
| + Net Income — Continuing Ops | 377.4 | -1,830.9 | 1,047.1 | 1,362.0 | 1,797.8 | |
| + Net Income — Discontinued Ops | 0.0 | 397.3 | 0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 153.7 | -65.6 | 64.2 | 414.4 | 353.5 | |
| Total Comprehensive Income | 531.1 | -1,499.1 | 1,111.3 | 1,776.3 | 2,151.3 | |
| Net Income to Common | — | -1,501.7 | 1,047.1 | 0.1 | 1,496.4 | |
| Minority Interest | 0.0 | 68.1 | 0.0 | 1,361.9 | 301.4 | |
| Per Share | ||||||
| Basic EPS | 10.53 | -53.22 | 37.11 | 48.26 | 63.71 | |
| Diluted EPS | 10.53 | -53.22 | 37.10 | 48.24 | 63.69 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 532.7 | 0.0 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 135.4 | 0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 64.2 | 414.4 | 353.5 | |
| + Items NOT to be Reclassified to P&L | 16.1 | -21.9 | -12.0 | -9.4 | -9.5 | |
| + Tax on Items NOT to be Reclassified | — | — | -3.8 | 2.4 | 2.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | 2.2 | -4.3 | — | — | — | |
| + Items to be Reclassified to P&L | 185.0 | -39.9 | 86.7 | 483.2 | 426.5 | |
| + Tax on Items to be Reclassified | — | — | 14.4 | 57.1 | 61.1 | |
| + Tax on Items to be Reclassified — alt tag | 45.2 | 8.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | -1,566.3 | 1,111.3 | 0.1 | 1,661.3 | |
| Comprehensive Income — Non-controlling Interests | — | 67.2 | 0.0 | 1,776.3 | 490.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.53 | -67.30 | 37.11 | 48.26 | 63.71 | |
| Diluted EPS — Continuing Operations | 10.53 | -67.30 | 37.10 | 48.24 | 63.69 | |
| Basic EPS — Discontinued Operations | 0.00 | 14.08 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 14.08 | 0.00 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 8,453.2 | 7,399.7 | 8,968.4 | 12,235.0 | 12,758.9 | |
| Gross Margin % | 65.07 | 62.64 | 67.32 | 72.04 | 71.94 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,634.3 | 937.5 | 1,772.0 | 4,250.8 | 4,475.4 | |
| − Exceptional Items (reconciliation) | -765.9 | -901.0 | -372.8 | -2,266.1 | -1,942.9 | |
| Net Income Adj (tax-effected) | 710.2 | -1,073.1 | 1,326.2 | 2,917.0 | 3,177.0 | |
| EPS Adj | 19.82 | -39.84 | 47.00 | 103.36 | 112.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 28.2 | 28.2 | 28.2 | 28.2 | 28.2 | |