| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,890 | 3,319 | 3,118 | 3,904 | ||
| 428 | 542 | 419 | 1,115 | ||
| 82.9 | 70.3 | 67.4 | 73.6 | ||
| 1,942 | 1,097 | 1,025 | 2,225 | ||
| 481 | 293 | 243 | 136 | ||
| 42.4 | 56.4 | 790 | 44.7 | ||
| 67.5 | 0.0 | 0.0 | 0.0 | ||
| — | 72.9 | 69.9 | 39.9 | ||
| 110 | 129 | 860 | 84.5 | ||
| 1,247 | 1,124 | 1,050 | 1,806 | ||
| 428 | 179 | 149 | 154 | ||
| 8,608 | 6,754 | 6,931 | 9,498 | ||
Current assets | |||||
| 3,431 | 3,029 | 2,513 | 2,978 | ||
| 4,963 | 3,342 | 1,858 | 4,099 | ||
| 1,175 | 1,676 | 1,658 | 1,443 | ||
| 1.5 | 29.5 | 1.2 | 26.7 | ||
| 225 | 62.4 | 174 | 174 | ||
| 6,364 | 5,110 | 3,691 | 5,742 | ||
| 1,505 | 1,157 | 1,224 | 1,154 | ||
| 11,300 | 9,295 | 7,428 | 9,874 | ||
| 19,908 | 16,050 | 14,359 | 19,372 | ||
Equity | |||||
| 28.2 | 28.2 | 28.2 | 28.2 | ||
| 10,484 | 8,821 | 7,820 | 9,446 | ||
| 10,512 | 8,849 | 7,848 | 9,474 | ||
| −0.3 | −0.4 | −0.4 | 365 | ||
| 10,512 | 8,849 | 7,848 | 9,839 | ||
Liabilities | |||||
| 0.0 | 513 | 0.0 | 3,852 | ||
| 1,482 | 662 | 539 | 396 | ||
| 1,482 | 1,175 | 691 | 4,443 | ||
| 1.2 | 58.6 | 0.3 | 42.9 | ||
| 1,536 | 0.0 | 1.7 | 1.3 | ||
| 3,020 | 1,233 | 692 | 4,487 | ||
| 0.0 | 1,681 | 991 | 496 | ||
| 3,744 | 2,580 | 2,536 | 2,392 | ||
| 606 | 883 | 1,116 | 1,350 | ||
| 4,350 | 5,144 | 4,642 | 4,238 | ||
| 1,070 | 596 | 641 | 508 | ||
| 94.5 | 28.4 | 291 | 106 | ||
| 862 | 199 | 244 | 195 | ||
| 6,376 | 5,967 | 5,819 | 5,046 | ||
| 9,396 | 7,200 | 6,511 | 9,532 | ||
| 19,908 | 16,050 | 14,359 | 19,372 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 1,157 | 0.0 | 0.0 | ||
Liabilities — additional as-filed lines | |||||
| — | 0.0 | 152 | 194 | ||
Trade payables — MSME split | |||||
| 23.1 | 21.4 | — | — | ||
| 3,721 | 2,558 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3,904.2 | 3,118.2 | 3,319.4 | 3,889.6 | 3,889.6 | |
| + Capital Work-in-Progress | 1,115.2 | 419.3 | 542.0 | 427.9 | 427.9 | |
| + Goodwill | 73.6 | 67.4 | 70.3 | 82.9 | 82.9 | |
| + Other Intangibles | 2,224.6 | 1,024.7 | 1,097.2 | 1,942.1 | 1,942.1 | |
| + Intangibles under Development | 136.1 | 242.6 | 292.8 | 481.3 | 481.3 | |
| + Non-current Investments | 44.7 | 789.7 | 56.4 | 42.4 | 42.4 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 67.5 | 67.5 | |
| + Other Non-current Financial Assets | 39.9 | 69.9 | 72.9 | — | — | |
| Non-current Financial Assets | 84.5 | 859.5 | 129.3 | 109.9 | 109.9 | |
| + Deferred Tax Assets | 1,805.9 | 1,049.7 | 1,124.1 | 1,246.6 | 1,246.6 | |
| + Other Non-current Assets | 153.9 | 149.2 | 179.0 | 428.0 | 428.0 | |
| Total Non-current Assets | 9,498.0 | 6,930.5 | 6,754.1 | 8,608.2 | 8,608.2 | |
| Current Assets | ||||||
| + Inventories | 2,977.8 | 2,513.1 | 3,028.5 | 3,430.8 | 3,430.8 | |
| + Trade Receivables | 4,098.6 | 1,858.4 | 3,341.9 | 4,963.4 | 4,963.4 | |
| + Cash & Cash Equivalents | 1,443.0 | 1,658.3 | 1,675.7 | 1,174.7 | 1,174.7 | |
| + Other Bank Balances | 26.7 | 1.2 | 29.5 | 1.5 | 1.5 | |
| + Other Current Financial Assets | 174.0 | 173.6 | 62.4 | 224.7 | 224.7 | |
| Current Financial Assets | 5,742.3 | 3,691.5 | 5,109.6 | 6,364.3 | 6,364.3 | |
| + Other Current Assets | 1,153.6 | 1,223.6 | 1,157.3 | 1,504.6 | 1,504.6 | |
| Total Current Assets | 9,873.7 | 7,428.1 | 9,295.5 | 11,299.7 | 11,299.7 | |
| Total Assets | 19,371.7 | 14,358.6 | 16,049.6 | 19,907.9 | 19,907.9 | |
| Equity | ||||||
| + Equity Share Capital | 28.2 | 28.2 | 28.2 | 28.2 | 28.2 | |
| + Other Equity / Reserves | 9,445.7 | 7,819.7 | 8,821.2 | 10,483.9 | 10,483.9 | |
| Equity — Owners of Parent | 9,473.9 | 7,847.9 | 8,849.4 | 10,512.1 | 10,512.1 | |
| + Minority Interest | 365.3 | -0.4 | -0.4 | -0.3 | -0.3 | |
| Total Equity | 9,839.3 | 7,847.5 | 8,849.1 | 10,511.8 | 10,511.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 3,852.1 | 0.0 | 512.7 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 396.3 | 538.8 | 662.2 | 1,482.3 | 1,482.3 | |
| Non-current Financial Liabilities | 4,442.6 | 690.5 | 1,174.9 | 1,482.3 | 1,482.3 | |
| + Deferred Tax Liabilities | 42.9 | 0.3 | 58.6 | 1.2 | 1.2 | |
| + Other Non-current Liabilities | 1.3 | 1.7 | 0.0 | 1,536.1 | 1,536.1 | |
| Non-current Liabilities | 4,486.9 | 692.5 | 1,233.5 | 3,019.7 | 3,019.7 | |
| + Borrowings — Current | 495.6 | 990.6 | 1,681.5 | 0.0 | 0.0 | |
| + Trade Payables | 2,391.9 | 2,535.9 | 2,579.5 | 3,743.9 | 3,743.9 | |
| + Other Current Financial Liab | 1,350.2 | 1,115.6 | 882.5 | 605.8 | 605.8 | |
| Current Financial Liabilities | 4,237.6 | 4,642.1 | 5,143.6 | 4,349.7 | 4,349.7 | |
| + Provisions — Current | 507.5 | 641.1 | 596.1 | 1,070.1 | 1,070.1 | |
| + Current Tax Liabilities | 105.6 | 291.0 | 28.4 | 94.5 | 94.5 | |
| + Other Current Liabilities | 194.8 | 244.4 | 199.0 | 862.1 | 862.1 | |
| Current Liabilities | 5,045.5 | 5,818.6 | 5,967.0 | 6,376.4 | 6,376.4 | |
| Total Liabilities | 9,532.4 | 6,511.1 | 7,200.5 | 9,396.1 | 9,396.1 | |
| Total Equity & Liabilities | 19,371.7 | 14,358.6 | 16,049.6 | 19,907.9 | 19,907.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 1,157.3 | 0.0 | 0.0 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 194.2 | 151.7 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 21.4 | 23.1 | 23.1 | |
| + Dues to Other Creditors — Current | — | — | 2,558.1 | 3,720.8 | 3,720.8 | |