In ₹ Crore except Per Share Latest Annual	GKWLIMITED FY26	SWARAJ FY26	MMP FY26	LGHL FY25	Peer Average
Valuation — at last close
P/E	—	◆ 13.17×	35.38×	43.28×	30.61×
P/B	◆ 0.36×	2.44×	3.29×	0.70×	2.15× -83%
EV/EBITDA	1919.28×	10.29×	20.23×	◆ 6.52×	12.35× +15443%
Market Cap	₹932 Cr	₹831 Cr	₹1,141 Cr	₹45.7 Cr	₹673 Cr +39%
Growth
Revenue CAGR 3Y	◆ 16.44%	—	15.25%	—	15.25% +8%
Revenue CAGR 5Y	-3.87%	—	◆ 28.99%	—	28.99% -113%
Net Income CAGR 3Y	—	—	13.30%	—	13.30%
Revenue YoY (latest Q)	2.18%	—	◆ 26.90%	—	26.90% -92%
Net Income YoY (latest Q)	-21.95%	—	◆ 353.15%	—	353.15% -106%
Profitability
EBITDA Margin	1.05%	19.34%	7.88%	◆ 25.57%	17.60% -94%
Net Income Margin	-7.19%	9.31%	3.76%	◆ 12.02%	8.36% -186%
Return on Common Equity	-0.09%	◆ 21.74%	9.26%	16.24%	15.75% -101%
Return on Capital Employed	-0.11%	◆ 19.48%	13.58%	16.44%	16.50% -101%
Return on Assets	-0.07%	◆ 7.51%	5.28%	5.84%	6.21% -101%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.96×	0.53×	1.57×	1.02× -100%
Interest Coverage	-0.41×	2.93×	◆ 4.02×	2.59×	3.18× -113%
Scale — latest FY
Revenue / Total Income	₹32.1 Cr	₹577 Cr	₹824 Cr	₹87.8 Cr	₹496 Cr -94%
Net Income	−₹2.3 Cr	₹53.7 Cr	₹31 Cr	₹10.6 Cr	₹31.7 Cr -107%
Total Assets	₹3,232 Cr	₹858 Cr	₹625 Cr	₹181 Cr	₹555 Cr +483%
EPS	₹-3.87	₹23.99	₹12.21	₹5.06	₹13.75 -128%
Book Value per Share	₹4,391.46	₹129.27	₹131.24	₹311.53	₹190.68 +2203%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.