In ₹ Crore except Per Share Latest Annual | GKWLIMITED FY26 | SWARAJ FY26 | MMP FY26 | LGHL FY25 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | ◆ 14.71× | 36.66× | 36.80× | 36.66× | |
| P/B | ◆ 0.36× | 2.73× | 3.41× | 0.60× | 2.73× -87% | |
| EV/EBITDA | 1972.98× | 11.16× | 20.87× | ◆ 6.22× | 11.16× +17579% | |
| Market Cap | ₹938 Cr | ₹929 Cr | ₹1,182 Cr | ₹38.9 Cr | ₹929 Cr +1% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 16.44% | — | 15.25% | — | 15.25% +8% | |
| Revenue CAGR 5Y | -3.87% | — | ◆ 28.99% | — | 28.99% -113% | |
| Net Income CAGR 3Y | — | — | 13.30% | — | 13.30% | |
| Revenue YoY (latest Q) | 2.18% | — | ◆ 26.90% | — | 26.90% -92% | |
| Net Income YoY (latest Q) | -21.95% | — | ◆ 353.15% | — | 353.15% -106% | |
| Profitability | ||||||
| EBITDA Margin | 1.05% | 19.34% | 7.88% | ◆ 25.57% | 19.34% -95% | |
| Net Income Margin | -7.19% | 9.31% | 3.76% | ◆ 12.02% | 9.31% -177% | |
| Return on Common Equity | -0.09% | 15.78% | 8.95% | ◆ 16.24% | 15.78% -101% | |
| Return on Capital Employed | -0.11% | 15.79% | 12.96% | ◆ 16.44% | 15.79% -101% | |
| Return on Assets | -0.07% | ◆ 6.26% | 4.96% | 5.84% | 5.84% -101% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.96× | 0.53× | 1.57× | 0.96× -100% | |
| Interest Coverage | -0.41× | 2.93× | ◆ 4.02× | 2.59× | 2.93× -114% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹32.1 Cr | ₹577 Cr | ₹824 Cr | ₹87.8 Cr | ₹577 Cr -94% | |
| Net Income | −₹2.3 Cr | ₹53.7 Cr | ₹31 Cr | ₹10.6 Cr | ₹31 Cr -107% | |
| Total Assets | ₹3,232 Cr | ₹858 Cr | ₹625 Cr | ₹181 Cr | ₹625 Cr +417% | |
| EPS | ₹-3.87 | ₹23.99 | ₹12.21 | ₹5.06 | ₹12.21 -132% | |
| Book Value per Share | ₹4,391.46 | ₹129.27 | ₹131.24 | ₹311.53 | ₹131.24 +3246% | |