In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,556.5 | 661.2 | 660.2 | 660.2 | |
| + Capital Work-in-Progress | 3.5 | 0.1 | 0.8 | 0.8 | |
| + Investment Property | — | 1,969.2 | 1,967.2 | 1,967.2 | |
| + Other Intangibles | 0.0 | 0.2 | 0.4 | 0.4 | |
| + Non-current Investments | 241.4 | 191.2 | 266.5 | 266.5 | |
| + Long-term Loans | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 8.9 | 5.2 | 9.8 | 9.8 | |
| Non-current Financial Assets | 250.4 | 196.4 | 276.3 | 276.3 | |
| + Deferred Tax Assets | 2.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | 4.0 | 43.4 | 40.6 | 40.6 | |
| Total Non-current Assets | 2,817.2 | 2,870.5 | 2,945.5 | 2,945.5 | |
| Current Assets | |||||
| + Current Investments | 75.0 | 95.0 | 265.6 | 265.6 | |
| + Trade Receivables | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Cash & Cash Equivalents | 8.9 | 6.0 | 6.8 | 6.8 | |
| + Other Bank Balances | 53.4 | 207.8 | 12.0 | 12.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.2 | 4.5 | 0.9 | 0.9 | |
| Current Financial Assets | 138.4 | 313.4 | 285.4 | 285.4 | |
| + Other Current Assets | 1.1 | 0.7 | 0.8 | 0.8 | |
| Total Current Assets | 139.5 | 314.1 | 286.2 | 286.2 | |
| Total Assets | 2,956.7 | 3,184.6 | 3,231.6 | 3,231.6 | |
| Equity | |||||
| + Equity Share Capital | 6.0 | 6.0 | 6.0 | 6.0 | |
| + Other Equity / Reserves | 2,351.0 | 2,564.0 | 2,614.2 | 2,614.2 | |
| Equity — Owners of Parent | 2,357.0 | 2,569.9 | 2,620.2 | 2,620.2 | |
| Total Equity | 2,357.0 | 2,569.9 | 2,620.2 | 2,620.2 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | — | 104.3 | 113.5 | 113.5 | |
| Non-current Financial Liabilities | 0.0 | 104.3 | 113.5 | 113.5 | |
| + Provisions — Non-current | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Deferred Tax Liabilities | 583.6 | 378.8 | 382.6 | 382.6 | |
| + Other Non-current Liabilities | 0.0 | 108.9 | 94.6 | 94.6 | |
| Non-current Liabilities | 584.0 | 592.3 | 591.0 | 591.0 | |
| + Trade Payables | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Liab | 10.4 | 6.7 | 4.3 | 4.3 | |
| Current Financial Liabilities | 10.5 | 6.7 | 4.3 | 4.3 | |
| + Provisions — Current | 2.2 | 2.4 | 2.6 | 2.6 | |
| + Current Tax Liabilities | 0.8 | 0.8 | 0.8 | 0.8 | |
| + Other Current Liabilities | 2.2 | 12.4 | 12.6 | 12.6 | |
| Current Liabilities | 15.8 | 22.3 | 20.4 | 20.4 | |
| Total Liabilities | 599.7 | 614.6 | 611.5 | 611.5 | |
| Total Equity & Liabilities | 2,956.7 | 3,184.6 | 3,231.6 | 3,231.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 0.0 | 0.0 | 0.0 | |