In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 38.8 | 32.8 | 32.1 | 47.0 | |
| Other Income | 0.3 | 3.9 | 15.9 | 19.5 | |
| Total Income | 39.1 | 36.6 | 48.0 | 66.5 | |
| Expenses | |||||
| + Employee Benefit Expense | 2.7 | 2.7 | 3.1 | 4.0 | |
| + Finance Costs | 0.0 | 3.1 | 8.3 | 10.5 | |
| + Depreciation & Amortisation | 1.1 | 3.0 | 3.7 | 4.6 | |
| + Other Expenses | 16.2 | 40.1 | 28.7 | 30.1 | |
| Total Expenses | 20.0 | 48.9 | 43.8 | 49.2 | |
| EBITDA | 19.9 | -10.0 | 0.3 | 12.8 | |
| EBIT | 18.8 | -13.1 | -3.4 | 8.2 | |
| Profit | |||||
| PBT before Exceptional Items | 19.1 | -12.3 | 4.1 | 17.3 | |
| Pretax Income | 19.1 | -12.3 | 4.1 | 17.3 | |
| + Current Tax | 3.3 | 0.0 | 1.4 | 2.3 | |
| + Deferred Tax | 1.9 | 6.2 | 5.0 | 6.5 | |
| Tax Expense | 5.2 | 6.2 | 6.4 | 8.8 | |
| Net Income | 13.9 | -18.5 | -2.3 | 8.5 | |
| + Net Income — Continuing Ops | 13.9 | -18.5 | -2.3 | 8.5 | |
| + Other Comprehensive Income | 136.3 | 231.4 | 52.5 | 51.1 | |
| Total Comprehensive Income | 150.2 | 212.9 | 50.2 | 59.6 | |
| Per Share | |||||
| Basic EPS | 23.22 | -30.95 | -3.87 | 14.21 | |
| Diluted EPS | 23.22 | -30.95 | -3.87 | 14.21 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 231.4 | 52.5 | 51.1 | |
| + Items NOT to be Reclassified to P&L | 136.3 | 20.4 | 51.4 | 49.9 | |
| + Tax on Items NOT to be Reclassified | — | -211.0 | -1.2 | -1.2 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 23.22 | -30.95 | -3.87 | 14.21 | |
| Diluted EPS — Continuing Operations | 23.22 | -30.95 | -3.87 | 14.21 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 38.8 | 32.8 | 32.1 | 47.0 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 19.1 | -12.3 | 4.1 | 17.3 | |
| Net Income Adj (tax-effected) | 13.9 | -18.5 | -2.3 | 8.5 | |
| EPS Adj | 23.22 | -30.95 | -3.87 | 14.21 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 6.0 | 6.0 | 6.0 | 6.0 | |