| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,926 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 54.8 | 153 | 169 | 147 | 76.1 | ||
| 93.8 | 94.0 | 85.0 | — | — | ||
| 64.0 | 64.0 | 111 | 350 | 77.5 | ||
| 2,029 | — | — | — | — | ||
| 9.2 | −88.9 | −58.5 | 203 | 1.4 | ||
| ₹72.69 | — | — | — | — | ||
| 1,353 | 1,359 | 1,354 | 1,262 | 875 | ||
| 4.7% | 4.7% | 8.2% | 27.8% | 8.9% | ||
| 0.03× | — | — | — | — | ||
| 3.01× | — | — | — | — | ||
| 14.87× | — | — | — | — | ||
| 22.14× | — | — | — | — | ||
| 11.12× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 674 | 671 | 748 | 614 | 439 | ||
| 136 | 161 | 284 | 228 | 148 | ||
| 91.6 | 122 | 254 | 199 | 119 | ||
| — | 236 | 167 | −124 | 37.7 | ||
| 182 | 182 | 142 | −143 | 15.0 | ||
| — | 181 | 135 | −147 | 14.1 | ||
| — | 54.0 | 24.6 | 19.4 | 22.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,925.9 | |
| - Cash, Equiv & ST Investments | 76.1 | 147.2 | 169.0 | 152.9 | 54.8 | |
| + Minority Interest | — | — | 85.0 | 94.0 | 93.8 | |
| + Total Debt | 77.5 | 350.2 | 110.6 | 64.0 | 64.0 | |
| Enterprise Value | — | — | — | — | 2,029.0 | |
| Net Debt (memo) | 1.4 | 203.0 | -58.5 | -88.9 | 9.2 | |
| EV per Share | — | — | — | — | 72.69 | |
| Total Capital | 875.1 | 1,261.8 | 1,354.1 | 1,359.2 | 1,352.8 | |
| Total Debt/Total Capital | 8.86 | 27.76 | 8.17 | 4.71 | 4.73 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 3.01 | |
| EV/EBITDA | — | — | — | — | 14.87 | |
| EV/EBIT | — | — | — | — | 22.14 | |
| EV/Free Cash Flow | — | — | — | — | 11.12 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 439.3 | 614.1 | 747.9 | 671.1 | 674.3 | |
| EBITDA | 147.5 | 228.0 | 284.4 | 160.9 | 136.5 | |
| EBIT | 118.7 | 199.0 | 253.7 | 122.4 | 91.6 | |
| Operating Cash Flow | 37.7 | -124.1 | 166.8 | 236.4 | — | |
| Free Cash Flow | 15.0 | -143.4 | 142.1 | 182.4 | 182.4 | |
| FCFF (free cash flow to the firm) | 14.1 | -146.6 | 135.3 | 181.2 | — | |
| Capital Expenditure | 22.7 | 19.4 | 24.6 | 54.0 | — | |