| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,701 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 316 | 316 | 394 | 346 | 285 | ||
| 2,300 | 2,300 | 1,365 | 587 | 347 | ||
| 9,685 | — | — | — | — | ||
| 1,984 | 1,984 | 970 | 241 | 62.4 | ||
| ₹350.00 | — | — | — | — | ||
| 4,517 | 4,517 | 3,232 | 2,158 | 1,327 | ||
| 50.9% | 50.9% | 42.2% | 27.2% | 26.1% | ||
| 0.24× | — | — | — | — | ||
| 1.87× | — | — | — | — | ||
| 9.95× | — | — | — | — | ||
| 10.65× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,173 | 4,751 | 2,442 | 1,201 | 808 | ||
| 973 | 913 | 470 | 135 | 78.6 | ||
| 909 | 858 | 435 | 114 | 59.9 | ||
| — | −219 | −443 | −152 | 86.4 | ||
| −516 | −516 | −556 | −226 | 61.8 | ||
| — | −558 | −585 | −241 | 52.0 | ||
| — | 297 | 113 | 73.7 | 24.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,700.6 | |
| - Cash, Equiv & ST Investments | 284.5 | 346.2 | 394.2 | 315.6 | 315.6 | |
| + Total Debt | 346.9 | 587.1 | 1,364.6 | 2,299.7 | 2,299.7 | |
| Enterprise Value | — | — | — | — | 9,684.6 | |
| Net Debt (memo) | 62.4 | 241.0 | 970.4 | 1,984.1 | 1,984.1 | |
| EV per Share | — | — | — | — | 350.00 | |
| Total Capital | 1,327.1 | 2,158.0 | 3,232.1 | 4,517.3 | 4,517.3 | |
| Total Debt/Total Capital | 26.14 | 27.21 | 42.22 | 50.91 | 50.91 | |
| Total Debt/EV | — | — | — | — | 0.24 | |
| EV/Sales | — | — | — | — | 1.87 | |
| EV/EBITDA | — | — | — | — | 9.95 | |
| EV/EBIT | — | — | — | — | 10.65 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 808.4 | 1,200.6 | 2,442.0 | 4,750.9 | 5,173.4 | |
| EBITDA | 78.6 | 134.9 | 469.7 | 913.3 | 973.2 | |
| EBIT | 59.9 | 113.7 | 435.1 | 857.9 | 909.4 | |
| Operating Cash Flow | 86.4 | -151.9 | -443.4 | -218.6 | — | |
| Free Cash Flow | 61.8 | -225.6 | -556.0 | -515.6 | -515.6 | |
| FCFF (free cash flow to the firm) | 52.0 | -241.5 | -585.5 | -557.7 | — | |
| Capital Expenditure | 24.6 | 73.7 | 112.7 | 297.0 | — | |