| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,173 | 4,751 | 2,442 | 1,201 | 808 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 91.6 | 70.3 | 82.6 | 83.7 | 13.7 | ||
| 5,265 | 4,821 | 2,525 | 1,284 | 822 | ||
Expenses | ||||||
| 3,271 | 3,223 | 1,677 | 874 | 561 | ||
| −82.6 | −326 | −285 | −157 | −41.4 | ||
| 468 | 441 | 275 | 165 | 124 | ||
| 175 | 161 | 116 | 57.7 | 28.8 | ||
| 63.8 | 55.4 | 34.6 | 21.3 | 18.7 | ||
| 544 | 500 | 306 | 183 | 86.9 | ||
| 4,439 | 4,054 | 2,123 | 1,145 | 777 | ||
| 973 | 913 | 470 | 135 | 78.6 | ||
| 909 | 858 | 435 | 114 | 59.9 | ||
Profit | ||||||
| 826 | 768 | 401 | 140 | 44.8 | ||
| 826 | 768 | 401 | 140 | 44.8 | ||
| 225 | 204 | 73.8 | 36.6 | 16.8 | ||
| −9.0 | −1.2 | 32.9 | 2.0 | −1.6 | ||
| 216 | 203 | 107 | 38.6 | 15.2 | ||
| 0.0 | 0.0 | 11.3 | 0.0 | 0.0 | ||
| 40.8 | 27.4 | 0.2 | −14.4 | −0.7 | ||
| 652 | 592 | 311 | 86.7 | 29.0 | ||
| 611 | 565 | 306 | 101 | 29.6 | ||
| 0.0 | 0.0 | 5.2 | 0.0 | 0.0 | ||
| −4.8 | −5.5 | 0.0 | 1.2 | −0.6 | ||
| 647 | 587 | 311 | 87.9 | 28.3 | ||
| — | 592 | 311 | — | — | ||
Per share | ||||||
| ₹23.56 | ₹21.42 | ₹11.27 | ₹3.61 | ₹1.26 | ||
| ₹23.42 | ₹21.29 | ₹11.20 | ₹3.59 | ₹1.25 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 0.0 | 6.9 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −4.8 | −5.5 | 0.0 | — | — | ||
| −5.2 | −6.1 | −1.9 | 1.5 | −0.8 | ||
| −0.4 | −0.6 | −1.9 | — | — | ||
| — | — | — | 0.3 | −0.2 | ||
| — | — | 311 | — | — | ||
Per share — as-filed variants | ||||||
| ₹23.56 | ₹21.42 | ₹11.08 | ₹3.61 | ₹1.26 | ||
| ₹23.42 | ₹21.29 | ₹11.01 | ₹3.59 | ₹1.25 | ||
| ₹0.00 | ₹0.00 | ₹0.19 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹0.19 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,985 | 1,854 | 1,050 | 483 | 289 | ||
| 38.4% | 39.0% | 43.0% | 40.2% | 35.8% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 826 | 768 | 401 | 140 | 44.8 | ||
| 652 | 592 | 311 | 86.7 | 29.0 | ||
| ₹23.56 | ₹21.42 | ₹11.27 | ₹3.61 | ₹1.26 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 808.4 | 1,200.6 | 2,442.0 | 4,750.9 | 5,173.4 | |
| Other Income | 13.7 | 83.7 | 82.6 | 70.3 | 91.6 | |
| Total Income | 822.1 | 1,284.3 | 2,524.6 | 4,821.2 | 5,265.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 560.6 | 874.4 | 1,676.8 | 3,223.1 | 3,270.6 | |
| + Changes in Inventories | -41.4 | -157.0 | -285.0 | -326.2 | -82.6 | |
| + Employee Benefit Expense | 123.7 | 165.1 | 274.8 | 440.9 | 468.1 | |
| + Finance Costs | 28.8 | 57.7 | 116.2 | 160.6 | 174.7 | |
| + Depreciation & Amortisation | 18.7 | 21.3 | 34.6 | 55.4 | 63.8 | |
| + Other Expenses | 86.9 | 183.2 | 305.7 | 499.8 | 544.1 | |
| Total Expenses | 777.3 | 1,144.6 | 2,123.2 | 4,053.6 | 4,438.7 | |
| EBITDA | 78.6 | 134.9 | 469.7 | 913.3 | 973.2 | |
| EBIT | 59.9 | 113.7 | 435.1 | 857.9 | 909.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 44.8 | 139.7 | 401.4 | 767.6 | 826.3 | |
| Pretax Income | 44.8 | 139.7 | 401.4 | 767.6 | 826.3 | |
| + Current Tax | 16.8 | 36.6 | 73.8 | 203.9 | 224.5 | |
| + Deferred Tax | -1.6 | 2.0 | 32.9 | -1.2 | -9.0 | |
| Tax Expense | 15.2 | 38.6 | 106.7 | 202.7 | 215.6 | |
| + Net Movement in Regulatory Deferral Balances | 0.0 | 0.0 | 11.3 | 0.0 | 0.0 | |
| + Share of Associates & JVs | -0.7 | -14.4 | 0.2 | 27.4 | 40.8 | |
| Net Income | 29.0 | 86.7 | 311.4 | 592.3 | 651.6 | |
| + Net Income — Continuing Ops | 29.6 | 101.0 | 306.1 | 565.0 | 610.8 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 5.2 | 0.0 | 0.0 | |
| + Other Comprehensive Income | -0.6 | 1.2 | 0.0 | -5.5 | -4.8 | |
| Total Comprehensive Income | 28.3 | 87.9 | 311.4 | 586.8 | 646.8 | |
| Net Income to Common | — | — | 311.4 | 592.3 | — | |
| Per Share | ||||||
| Basic EPS | 1.26 | 3.61 | 11.27 | 21.42 | 23.56 | |
| Diluted EPS | 1.25 | 3.59 | 11.20 | 21.29 | 23.42 | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 6.9 | 0.0 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | -5.5 | -4.8 | |
| + Items NOT to be Reclassified to P&L | -0.8 | 1.5 | -1.9 | -6.1 | -5.2 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.9 | -0.6 | -0.4 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.2 | 0.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | 311.4 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.26 | 3.61 | 11.08 | 21.42 | 23.56 | |
| Diluted EPS — Continuing Operations | 1.25 | 3.59 | 11.01 | 21.29 | 23.42 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 0.19 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 289.2 | 483.1 | 1,050.2 | 1,854.0 | 1,985.4 | |
| Gross Margin % | 35.78 | 40.24 | 43.00 | 39.02 | 38.38 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 44.8 | 139.7 | 401.4 | 767.6 | 826.3 | |
| Net Income Adj (tax-effected) | 29.0 | 86.7 | 311.4 | 592.3 | 651.6 | |
| EPS Adj | 1.26 | 3.61 | 11.27 | 21.42 | 23.56 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 25.8 | 30.4 | 27.6 | 27.7 | 27.7 | |