| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 466 | 282 | 192 | 156 | ||
| 64.3 | 40.7 | 14.6 | 7.3 | ||
| 20.3 | 3.2 | 1.3 | 1.1 | ||
| 85.0 | 21.5 | 23.9 | 0.0 | ||
| 28.2 | 14.8 | 112 | 115 | ||
| 273 | 156 | 51.1 | 41.1 | ||
| 16.6 | 22.3 | 34.0 | 24.9 | ||
| 318 | 194 | 197 | 181 | ||
| 222 | 181 | 96.8 | 24.9 | ||
| 1,177 | 721 | 526 | 370 | ||
Current assets | |||||
| 1,353 | 850 | 483 | 286 | ||
| 55.8 | 172 | 186 | 225 | ||
| 1,503 | 1,364 | 580 | 472 | ||
| 260 | 222 | 160 | 59.9 | ||
| 462 | 538 | 510 | 146 | ||
| 229 | 10.0 | 72.4 | 20.7 | ||
| 37.6 | 41.5 | 31.1 | 13.8 | ||
| 2,546 | 2,348 | 1,540 | 937 | ||
| 1,268 | 251 | 218 | 69.4 | ||
| 5,167 | 3,448 | 2,241 | 1,292 | ||
| — | 176 | — | — | ||
| 6,343 | 4,346 | 2,767 | 1,662 | ||
Equity | |||||
| 27.7 | 27.6 | 27.6 | 23.0 | ||
| 2,190 | 1,840 | 1,543 | 957 | ||
| 2,218 | 1,868 | 1,571 | 980 | ||
| 2,218 | 1,868 | 1,571 | 980 | ||
Liabilities | |||||
| 501 | 438 | 78.2 | 1.7 | ||
| 6.7 | 5.4 | 5.2 | 67.0 | ||
| 508 | 443 | 83.4 | 68.7 | ||
| 235 | 105 | 46.6 | 32.4 | ||
| 33.9 | 35.6 | 3.4 | 1.2 | ||
| 392 | 141 | 72.4 | 0.9 | ||
| 1,169 | 727 | 208 | 106 | ||
| 1,798 | 927 | 509 | 345 | ||
| 773 | 580 | 367 | 164 | ||
| 99.7 | 94.9 | 3.4 | 42.7 | ||
| 2,671 | 1,601 | 879 | 552 | ||
| 58.9 | 26.6 | 13.1 | 8.1 | ||
| 59.0 | 28.2 | 10.2 | 2.7 | ||
| 167 | 95.0 | 85.2 | 12.7 | ||
| 2,956 | 1,752 | 988 | 576 | ||
| 4,125 | 2,478 | 1,196 | 682 | ||
| 6,343 | 4,346 | 2,767 | 1,662 | ||
Liabilities — additional as-filed lines | |||||
| 0.0 | 0.3 | 0.7 | 0.7 | ||
| 0.0 | 1.7 | 1.9 | 2.7 | ||
Trade payables — MSME split | |||||
| 117 | 112 | — | — | ||
| 657 | 467 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 155.6 | 191.9 | 281.8 | 466.4 | 466.4 | |
| + Capital Work-in-Progress | 7.3 | 14.6 | 40.7 | 64.3 | 64.3 | |
| + Other Intangibles | 1.1 | 1.3 | 3.2 | 20.3 | 20.3 | |
| + Investments (Equity Method) | 0.0 | 23.9 | 21.5 | 85.0 | 85.0 | |
| + Non-current Investments | 114.9 | 112.4 | 14.8 | 28.2 | 28.2 | |
| + Long-term Loans | 41.1 | 51.1 | 156.5 | 273.4 | 273.4 | |
| + Other Non-current Financial Assets | 24.9 | 34.0 | 22.3 | 16.6 | 16.6 | |
| Non-current Financial Assets | 180.9 | 197.4 | 193.6 | 318.2 | 318.2 | |
| + Other Non-current Assets | 24.9 | 96.8 | 180.8 | 222.4 | 222.4 | |
| Total Non-current Assets | 369.8 | 525.9 | 721.5 | 1,176.5 | 1,176.5 | |
| Current Assets | ||||||
| + Inventories | 285.9 | 483.1 | 849.6 | 1,352.6 | 1,352.6 | |
| + Current Investments | 224.6 | 186.1 | 172.3 | 55.8 | 55.8 | |
| + Trade Receivables | 471.8 | 579.7 | 1,363.7 | 1,502.5 | 1,502.5 | |
| + Cash & Cash Equivalents | 59.9 | 160.1 | 221.9 | 259.8 | 259.8 | |
| + Other Bank Balances | 146.2 | 510.3 | 538.1 | 462.0 | 462.0 | |
| + Short-term Loans | 20.7 | 72.4 | 10.0 | 228.6 | 228.6 | |
| + Other Current Financial Assets | 13.8 | 31.1 | 41.5 | 37.6 | 37.6 | |
| Current Financial Assets | 936.9 | 1,539.7 | 2,347.6 | 2,546.3 | 2,546.3 | |
| + Other Current Assets | 69.4 | 218.2 | 251.1 | 1,267.7 | 1,267.7 | |
| Total Current Assets | 1,292.2 | 2,241.0 | 3,448.3 | 5,166.5 | 5,166.5 | |
| + Assets Held for Sale | — | — | 176.1 | — | — | |
| Total Assets | 1,662.0 | 2,766.9 | 4,345.9 | 6,343.1 | 6,343.1 | |
| Equity | ||||||
| + Equity Share Capital | 23.0 | 27.6 | 27.6 | 27.7 | 27.7 | |
| + Other Equity / Reserves | 957.2 | 1,543.3 | 1,839.9 | 2,190.0 | 2,190.0 | |
| Equity — Owners of Parent | 980.2 | 1,570.9 | 1,867.5 | 2,217.6 | 2,217.6 | |
| Total Equity | 980.2 | 1,570.9 | 1,867.5 | 2,217.6 | 2,217.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 1.7 | 78.2 | 437.7 | 501.4 | 501.4 | |
| + Other Non-current Financial Liab | 67.0 | 5.2 | 5.4 | 6.7 | 6.7 | |
| Non-current Financial Liabilities | 68.7 | 83.4 | 443.2 | 508.1 | 508.1 | |
| + Provisions — Non-current | 32.4 | 46.6 | 105.0 | 235.5 | 235.5 | |
| + Deferred Tax Liabilities | 1.2 | 3.4 | 35.6 | 33.9 | 33.9 | |
| + Other Non-current Liabilities | 0.9 | 72.4 | 141.4 | 391.9 | 391.9 | |
| Non-current Liabilities | 105.8 | 207.7 | 726.8 | 1,169.3 | 1,169.3 | |
| + Borrowings — Current | 345.2 | 508.9 | 926.9 | 1,798.3 | 1,798.3 | |
| + Trade Payables | 163.9 | 366.8 | 579.6 | 773.5 | 773.5 | |
| + Other Current Financial Liab | 42.7 | 3.4 | 94.9 | 99.7 | 99.7 | |
| Current Financial Liabilities | 551.8 | 879.0 | 1,601.5 | 2,671.4 | 2,671.4 | |
| + Provisions — Current | 8.1 | 13.1 | 26.6 | 58.9 | 58.9 | |
| + Current Tax Liabilities | 2.7 | 10.2 | 28.2 | 59.0 | 59.0 | |
| + Other Current Liabilities | 12.7 | 85.2 | 95.0 | 166.8 | 166.8 | |
| Current Liabilities | 576.0 | 988.3 | 1,751.5 | 2,956.1 | 2,956.1 | |
| Total Liabilities | 681.8 | 1,196.0 | 2,478.4 | 4,125.4 | 4,125.4 | |
| Total Equity & Liabilities | 1,662.0 | 2,766.9 | 4,345.9 | 6,343.1 | 6,343.1 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.7 | 0.7 | 0.3 | 0.0 | 0.0 | |
| + Deferred Government Grants — Non-current | 2.7 | 1.9 | 1.7 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 112.2 | 117.0 | 117.0 | |
| + Dues to Other Creditors — Current | — | — | 467.4 | 656.5 | 656.5 | |