In ₹ Crore except Per Share Latest Annual	GVT&D FY25	SIEMENS FY26	ABB FY26	POWERINDIA FY26	Peer Average
Valuation — at last close
P/E	172.18×	◆ 43.52×	82.94×	126.90×	84.45× +104%
P/B	59.08×	◆ 8.66×	17.66×	24.22×	16.85× +251%
EV/EBITDA	127.36×	◆ 40.45×	64.87×	—	52.66× +142%
Market Cap	₹1.05L Cr	₹1.20L Cr	₹1.38L Cr	₹1.25L Cr	₹1.28L Cr -18%
Growth
Revenue CAGR 3Y	11.87%	8.31%	—	◆ 22.17%	15.24% -22%
Revenue CAGR 5Y	—	12.74%	—	◆ 18.96%	15.85%
Net Income CAGR 3Y	—	11.97%	—	◆ 119.12%	65.55%
Revenue YoY (latest Q)	—	8.44%	—	—	8.44%
Net Income YoY (latest Q)	—	406.16%	—	—	406.16%
Profitability
EBITDA Margin	◆ 19.07%	11.37%	15.47%	15.37%	14.07% +36%
Net Income Margin	◆ 14.17%	11.08%	12.64%	12.12%	11.95% +19%
Return on Common Equity	◆ 40.34%	19.88%	21.29%	21.04%	20.74% +95%
Return on Capital Employed	◆ 48.14%	16.22%	24.00%	—	20.11% +139%
Return on Assets	◆ 14.76%	12.93%	12.23%	9.56%	11.57% +28%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.00×	—	0.00×
Interest Coverage	53.91×	71.28×	◆ 95.40×	89.83×	85.50× -37%
Scale — latest FY
Revenue / Total Income	₹4,292 Cr	₹24,846 Cr	₹13,203 Cr	₹8,148 Cr	₹15,399 Cr -72%
Net Income	₹608 Cr	₹2,754 Cr	₹1,668 Cr	₹988 Cr	₹1,803 Cr -66%
Total Assets	₹4,661 Cr	₹21,301 Cr	₹13,638 Cr	₹12,044 Cr	₹15,661 Cr -70%
EPS	₹23.76	₹77.34	₹78.73	₹221.63	₹125.9 -81%
Book Value per Share	₹69.25	₹388.77	₹369.8	₹1,161.27	₹639.95 -89%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY25 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 85%.