| Tap a line for its trend | Last 12Mto Sep 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22Mar 2022 |
|---|
| 7,201 | 4,292 | 3,168 | — | 3,066 | |
| 148 | 62.6 | 22.6 | — | 25.7 | |
| 7,349 | 4,355 | 3,190 | — | 3,092 | |
Expenses | |||||
| 4,222 | — | — | — | — | |
| −177 | −96.7 | 66.5 | — | −80.7 | |
| 482 | 400 | 374 | — | 410 | |
| 21.0 | 14.3 | 28.3 | — | 38.7 | |
| 48.0 | 47.3 | 50.2 | — | 57.9 | |
| 764 | 517 | 397 | — | 391 | |
| 5,360 | 3,535 | 2,927 | — | 3,271 | |
| 1,910 | 819 | 319 | — | −109 | |
| 1,862 | 771 | 269 | — | −167 | |
Profit | |||||
| 1,989 | 820 | 263 | — | −180 | |
| −63.6 | — | — | — | — | |
| 1,926 | 820 | 263 | — | −69.5 | |
| 508 | 228 | 37.7 | −13.2 | −4.7 | |
| −19.9 | −17.5 | 32.0 | −9.1 | 18.6 | |
| 489 | 211 | — | — | — | |
| 1,437 | 608 | 181 | — | −49.6 | |
| 1,437 | — | — | — | — | |
| 26.8 | −27.0 | −10.8 | — | 7.2 | |
| 1,464 | 581 | 170 | — | −42.4 | |
Per share | |||||
| ₹56.12 | ₹23.76 | ₹7.07 | — | −₹1.94 | |
| ₹56.12 | — | — | — | — | |
Other comprehensive income — detail | |||||
| 26.8 | — | — | — | — | |
| 0.2 | — | — | — | — | |
| 35.3 | — | — | — | — | |
| 8.9 | — | — | — | — | |
Per share — as-filed variants | |||||
| ₹56.12 | — | — | — | — | |
| ₹56.12 | — | — | — | — | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 3,156 | — | — | — | — | |
| 43.8% | — | — | — | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 1,989 | 820 | 263 | — | −180 | |
| −63.6 | — | — | — | — | |
| 1,484 | 608 | 181 | — | −132 | |
| ₹57.97 | ₹23.76 | ₹7.07 | — | −₹5.17 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY22 31/03/2022 | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 3,066.0 | — | 3,167.9 | 4,292.3 | 7,200.8 | |
| Other Income | 25.7 | — | 22.6 | 62.6 | 148.1 | |
| Total Income | 3,091.7 | — | 3,190.5 | 4,354.9 | 7,348.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | — | — | — | 4,221.5 | |
| + Changes in Inventories | -80.7 | — | 66.5 | -96.7 | -176.6 | |
| + Employee Benefit Expense | 409.8 | — | 373.8 | 399.9 | 481.8 | |
| + Finance Costs | 38.7 | — | 28.3 | 14.3 | 21.0 | |
| + Depreciation & Amortisation | 57.9 | — | 50.2 | 47.3 | 48.0 | |
| + Other Expenses | 390.9 | — | 397.3 | 517.1 | 764.1 | |
| Total Expenses | 3,271.3 | — | 2,927.4 | 3,535.2 | 5,359.8 | |
| EBITDA | -108.9 | — | 319.0 | 818.7 | 1,910.1 | |
| EBIT | -166.7 | — | 268.8 | 771.4 | 1,862.1 | |
| Profit | ||||||
| PBT before Exceptional Items | -179.7 | — | 263.1 | 819.7 | 1,989.1 | |
| + Exceptional Items | — | — | — | — | -63.6 | |
| Pretax Income | -69.5 | — | 263.1 | 819.7 | 1,925.6 | |
| + Current Tax | -4.7 | -13.2 | 37.7 | 228.5 | 508.5 | |
| + Deferred Tax | 18.6 | -9.1 | 32.0 | -17.5 | -19.9 | |
| Tax Expense | — | — | — | 211.0 | 488.6 | |
| Net Income | -49.6 | — | 181.1 | 608.3 | 1,437.0 | |
| + Net Income — Continuing Ops | — | — | — | — | 1,437.0 | |
| + Other Comprehensive Income | 7.2 | — | -10.8 | -27.0 | 26.8 | |
| Total Comprehensive Income | -42.4 | — | 170.2 | 581.4 | 1,463.8 | |
| Per Share | ||||||
| Basic EPS | -1.94 | — | 7.07 | 23.76 | 56.12 | |
| Diluted EPS | — | — | — | — | 56.12 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | — | — | 26.8 | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | 0.2 | |
| + Items to be Reclassified to P&L | — | — | — | — | 35.3 | |
| + Tax on Items to be Reclassified | — | — | — | — | 8.9 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | — | — | 56.12 | |
| Diluted EPS — Continuing Operations | — | — | — | — | 56.12 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | — | — | 3,155.9 | |
| Gross Margin % | — | — | — | — | 43.83 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -179.7 | — | 263.1 | 819.7 | 1,989.1 | |
| − Exceptional Items (reconciliation) | — | — | — | — | -63.6 | |
| Net Income Adj (tax-effected) | -132.2 | — | 181.1 | 608.3 | 1,484.4 | |
| EPS Adj | -5.17 | — | 7.07 | 23.76 | 57.97 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | — | — | 2.00 | |
| Paid Up Equity Capital | — | — | — | — | 51.2 | |