In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | — | 3,167.9 | 4,292.3 | 6,712.3 | |
| Other Income | — | 22.6 | 62.6 | 116.4 | |
| Total Income | — | 3,190.5 | 4,354.9 | 6,828.7 | |
| Expenses | |||||
| + Cost of Materials Consumed | — | — | — | 3,966.1 | |
| + Changes in Inventories | — | 66.5 | -96.7 | -178.1 | |
| + Employee Benefit Expense | — | 373.8 | 399.9 | 462.4 | |
| + Finance Costs | — | 28.3 | 14.3 | 15.4 | |
| + Depreciation & Amortisation | — | 50.2 | 47.3 | 47.4 | |
| + Other Expenses | — | 397.3 | 517.1 | 705.2 | |
| Total Expenses | — | 2,927.4 | 3,535.2 | 5,018.3 | |
| EBITDA | — | 319.0 | 818.7 | 1,756.8 | |
| EBIT | — | 268.8 | 771.4 | 1,709.5 | |
| Profit | |||||
| PBT before Exceptional Items | — | 263.1 | 819.7 | 1,810.4 | |
| + Exceptional Items | — | — | — | -63.6 | |
| Pretax Income | — | 263.1 | 819.7 | 1,746.8 | |
| + Current Tax | -13.2 | 37.7 | 228.5 | 473.1 | |
| + Deferred Tax | -9.1 | 32.0 | -17.5 | -31.3 | |
| Tax Expense | — | — | 211.0 | 441.8 | |
| Net Income | — | 181.1 | 608.3 | 1,305.0 | |
| + Net Income — Continuing Ops | — | — | — | 1,305.0 | |
| + Other Comprehensive Income | — | -10.8 | -27.0 | -6.1 | |
| Total Comprehensive Income | — | 170.2 | 581.4 | 1,299.0 | |
| Per Share | |||||
| Basic EPS | — | 7.07 | 23.76 | 50.98 | |
| Diluted EPS | — | — | — | 50.98 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | — | — | -6.1 | |
| + Tax on Items NOT to be Reclassified | — | — | — | -0.7 | |
| + Items to be Reclassified to P&L | — | — | — | -5.4 | |
| + Tax on Items to be Reclassified | — | — | — | -1.3 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | — | — | 50.98 | |
| Diluted EPS — Continuing Operations | — | — | — | 50.98 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | — | — | — | 2,924.4 | |
| Gross Margin % | — | — | — | 43.57 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | 263.1 | 819.7 | 1,810.4 | |
| − Exceptional Items (reconciliation) | — | — | — | -63.6 | |
| Net Income Adj (tax-effected) | — | 181.1 | 608.3 | 1,352.5 | |
| EPS Adj | — | 7.07 | 23.76 | 52.84 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | — | — | 2.00 | |
| Paid Up Equity Capital | — | — | — | 51.2 | |