GANGESSECU115.51

Ganges Securities Limited

· FMCG & Retail
AnnualQuarterly₹ CrorePeersNORBTEAEXPDTILROSSELLINDGILLANDERSJAYSREETEAMCLEODRUSSVINCOFEANDREWYUMcap ₹116 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations13.413.62.77.815.213.22.16.415.611.33.17.8
Other Income0.10.00.20.10.10.10.70.5-0.00.10.10.8
Total Income13.513.62.97.815.313.22.77.015.511.43.28.6
Expenses
+ Cost of Materials Consumed0.60.00.00.00.00.00.00.61.00.50.12.3
+ Changes in Inventories-3.54.30.0-1.4-2.54.5-0.1-3.11.01.30.7-3.8
+ Employee Benefit Expense5.45.04.95.36.05.05.45.86.05.04.36.0
+ Finance Costs0.00.00.00.00.00.00.00.00.00.00.00.0
+ Depreciation & Amortisation0.20.20.20.20.20.20.50.20.20.20.20.2
+ Other Expenses2.02.22.12.02.62.02.32.12.52.11.42.3
Total Expenses4.711.97.26.36.411.88.15.610.89.26.87.1
EBITDA8.92.0-4.31.79.01.6-5.60.95.02.3-3.50.8
EBIT8.71.8-4.51.58.81.4-6.10.84.82.1-3.70.6
Profit
PBT before Exceptional Items8.81.8-4.31.68.91.4-5.41.34.82.2-3.71.5
Pretax Income8.81.8-4.31.68.91.4-5.41.34.82.2-3.71.5
+ Current Tax2.20.3-0.20.31.50.5-0.70.21.40.5-0.50.3
+ Deferred Tax-0.10.2-0.10.10.2-0.1-1.00.00.50.2-0.5-0.0
Tax Expense2.10.4-0.30.41.70.4-1.70.31.90.7-1.00.2
Net Income6.71.3-4.01.17.21.0-3.71.02.91.5-2.71.2
+ Net Income — Continuing Ops6.71.3-4.01.17.21.0-3.71.02.91.5-2.71.2
+ Other Comprehensive Income39.554.0-54.4108.449.8-41.18.921.4-42.2-34.9-83.460.4
Total Comprehensive Income46.155.4-58.5109.557.0-40.15.222.4-39.3-33.4-86.261.6
Per Share
Basic EPS6.671.34-4.011.147.221.03-3.711.032.911.46-2.701.22
Diluted EPS6.671.34-4.011.147.221.03-3.711.032.911.46-2.701.22
Revenue Detail — as filed
+ Sale of Products6.711.01.66.71.25.711.69.51.87.1
+ Rental Income0.00.00.00.00.00.10.00.00.00.0
+ Dividend Income5.81.00.00.00.00.03.21.20.00.0
Expense Detail — as filed
+ Fees & Commission Expense0.10.10.00.10.10.10.10.10.00.1
Other Comprehensive Income — detail
+ Other Comprehensive Income39.554.0-54.4108.48.921.4-42.2-34.9-83.460.4
+ Items NOT to be Reclassified to P&L39.555.8-37.9115.256.0-42.326.820.0-43.7-38.6-90.561.6
+ Tax on Items NOT to be Reclassified17.9-1.4-1.7-3.8-7.31.3
+ Tax on Items NOT to be Reclassified — alt tag-0.01.816.56.96.3-1.2
+ Items to be Reclassified to P&L0.2-0.20.00.0-0.2-0.1-0.40.2
+ Tax on Items to be Reclassified0.00.0-0.1-0.0-0.10.0
+ Tax on Items to be Reclassified — alt tag0.00.00.00.00.0-0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations6.671.34-4.011.147.221.03-3.711.032.911.46-2.701.22
Diluted EPS — Continuing Operations6.671.34-4.011.147.221.03-3.711.032.911.46-2.701.22
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit16.49.32.79.217.78.72.28.913.69.52.29.2
Gross Margin %122.1568.2499.44118.02116.5666.06105.95139.1787.4383.9172.01118.87
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)8.81.8-4.31.68.91.4-5.41.34.82.2-3.71.5
Net Income Adj (tax-effected)6.71.3-4.01.17.21.0-3.71.02.91.5-2.71.2
EPS Adj6.671.34-4.011.147.221.03-3.711.032.911.46-2.701.22
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00
Interest Earned0.91.01.01.00.80.70.70.61.20.6
Paid Up Equity Capital10.010.010.010.010.010.010.010.010.010.010.010.0
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.