| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 37.7 | 36.4 | 38.2 | 35.1 | 41.5 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.0 | 0.7 | 0.9 | 1.0 | 1.8 | ||
| 38.7 | 37.1 | 39.1 | 36.1 | 43.3 | ||
Expenses | ||||||
| 4.0 | 2.2 | 0.0 | 0.0 | 0.0 | ||
| −0.8 | −0.1 | 0.4 | −0.4 | 0.5 | ||
| 21.2 | 21.0 | 21.7 | 20.5 | 19.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | ||
| 0.8 | 0.8 | 1.0 | 0.8 | 0.7 | ||
| 8.3 | 8.1 | 8.9 | 9.0 | 9.3 | ||
| 33.9 | 32.4 | 32.4 | 30.2 | 30.6 | ||
| 4.6 | 4.7 | 6.9 | 5.7 | 11.7 | ||
| 3.8 | 3.9 | 5.8 | 4.9 | 11.0 | ||
Profit | ||||||
| 4.8 | 4.6 | 6.7 | 5.9 | 12.7 | ||
| 0.0 | 0.0 | −1.0 | 0.0 | 0.0 | ||
| 4.8 | 4.6 | 5.7 | 5.9 | 12.7 | ||
| 1.7 | 1.6 | 1.6 | 2.3 | 2.7 | ||
| 0.2 | 0.3 | −1.0 | 0.1 | 0.2 | ||
| 1.9 | 2.0 | 0.6 | 2.4 | 2.9 | ||
| 2.9 | 2.7 | 5.1 | 3.5 | 9.7 | ||
| 2.9 | 2.7 | 5.1 | 3.5 | 9.7 | ||
| −100 | −139 | 126 | 90.6 | −182 | ||
| −97.2 | −136 | 131 | 94.1 | −173 | ||
Per share | ||||||
| ₹2.89 | ₹2.69 | ₹5.06 | ₹3.48 | ₹9.74 | ||
| ₹2.89 | ₹2.69 | ₹5.06 | ₹3.48 | ₹9.74 | ||
Revenue detail — as filed | ||||||
| 30.1 | 28.6 | 30.5 | 24.4 | 27.8 | ||
| 4.4 | 4.4 | 3.8 | 6.8 | 9.3 | ||
| 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | ||
Expense detail — as filed | ||||||
| 0.4 | 0.4 | 0.4 | 0.3 | 0.5 | ||
Other comprehensive income — detail | ||||||
| −100 | −139 | 126 | 90.6 | −182 | ||
| −111 | −153 | 156 | 109 | −191 | ||
| −11.5 | −14.3 | 29.9 | — | — | ||
| — | — | — | 18.3 | −8.7 | ||
| −0.5 | −0.7 | 0.0 | — | — | ||
| −0.1 | −0.2 | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| ₹2.89 | ₹2.69 | ₹5.06 | ₹3.48 | ₹9.74 | ||
| ₹2.89 | ₹2.69 | ₹5.06 | ₹3.48 | ₹9.74 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 34.5 | 34.2 | — | — | — | ||
| 91.6% | 94.2% | — | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4.8 | 4.6 | 6.7 | 5.9 | 12.7 | ||
| 0.0 | 0.0 | −1.0 | 0.0 | 0.0 | ||
| 2.9 | 2.7 | 6.0 | 3.5 | 9.7 | ||
| ₹2.89 | ₹2.69 | ₹5.97 | ₹3.48 | ₹9.74 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 41.5 | 35.1 | 38.2 | 36.4 | 37.7 | |
| Other Income | 1.8 | 1.0 | 0.9 | 0.7 | 1.0 | |
| Total Income | 43.3 | 36.1 | 39.1 | 37.1 | 38.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 2.2 | 4.0 | |
| + Changes in Inventories | 0.5 | -0.4 | 0.4 | -0.1 | -0.8 | |
| + Employee Benefit Expense | 19.6 | 20.5 | 21.7 | 21.0 | 21.2 | |
| + Finance Costs | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.7 | 0.8 | 1.0 | 0.8 | 0.8 | |
| + Other Expenses | 9.3 | 9.0 | 8.9 | 8.1 | 8.3 | |
| Total Expenses | 30.6 | 30.2 | 32.4 | 32.4 | 33.9 | |
| EBITDA | 11.7 | 5.7 | 6.9 | 4.7 | 4.6 | |
| EBIT | 11.0 | 4.9 | 5.8 | 3.9 | 3.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 12.7 | 5.9 | 6.7 | 4.6 | 4.8 | |
| + Exceptional Items | 0.0 | 0.0 | -1.0 | 0.0 | 0.0 | |
| Pretax Income | 12.7 | 5.9 | 5.7 | 4.6 | 4.8 | |
| + Current Tax | 2.7 | 2.3 | 1.6 | 1.6 | 1.7 | |
| + Deferred Tax | 0.2 | 0.1 | -1.0 | 0.3 | 0.2 | |
| Tax Expense | 2.9 | 2.4 | 0.6 | 2.0 | 1.9 | |
| Net Income | 9.7 | 3.5 | 5.1 | 2.7 | 2.9 | |
| + Net Income — Continuing Ops | 9.7 | 3.5 | 5.1 | 2.7 | 2.9 | |
| + Other Comprehensive Income | -182.3 | 90.6 | 126.0 | -139.1 | -100.1 | |
| Total Comprehensive Income | -172.6 | 94.1 | 131.0 | -136.4 | -97.2 | |
| Per Share | ||||||
| Basic EPS | 9.74 | 3.48 | 5.06 | 2.69 | 2.89 | |
| Diluted EPS | 9.74 | 3.48 | 5.06 | 2.69 | 2.89 | |
| Revenue Detail — as filed | ||||||
| + Sale of Products | 27.8 | 24.4 | 30.5 | 28.6 | 30.1 | |
| + Dividend Income | 9.3 | 6.8 | 3.8 | 4.4 | 4.4 | |
| + Other Operating Revenue | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | 0.5 | 0.3 | 0.4 | 0.4 | 0.4 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -182.3 | 90.6 | 126.0 | -139.1 | -100.1 | |
| + Items NOT to be Reclassified to P&L | -191.0 | 108.9 | 155.8 | -152.9 | -111.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 29.9 | -14.3 | -11.5 | |
| + Tax on Items NOT to be Reclassified — alt tag | -8.7 | 18.3 | — | — | — | |
| + Items to be Reclassified to P&L | — | — | 0.0 | -0.7 | -0.5 | |
| + Tax on Items to be Reclassified | — | — | 0.0 | -0.2 | -0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 9.74 | 3.48 | 5.06 | 2.69 | 2.89 | |
| Diluted EPS — Continuing Operations | 9.74 | 3.48 | 5.06 | 2.69 | 2.89 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | — | 34.2 | 34.5 | |
| Gross Margin % | — | — | — | 94.17 | 91.59 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 12.7 | 5.9 | 6.7 | 4.6 | 4.8 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -1.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 9.7 | 3.5 | 6.0 | 2.7 | 2.9 | |
| EPS Adj | 9.74 | 3.48 | 5.97 | 2.69 | 2.89 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 4.1 | 3.6 | 3.7 | 3.1 | 3.0 | |
| Paid Up Equity Capital | 10.0 | 10.0 | 10.0 | 10.0 | 10.0 | |