In ₹ Crore except Per Share Latest Annual | GANGESSECU FY26 | NORBTEAEXP FY26 | DTIL FY26 | ROSSELLIND FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 42.94× | — | — | ◆ 16.60× | 16.60× +159% | |
| P/B | ◆ 0.21× | 5.29× | — | 0.71× | 3.00× -93% | |
| EV/EBITDA | — | 81.50× | — | ◆ 9.91× | 45.71× | |
| Market Cap | ₹116 Cr | ₹99.5 Cr | — | ₹211 Cr | ₹156 Cr -26% | |
| Growth | ||||||
| Revenue CAGR 3Y | -4.29% | 1.24% | — | ◆ 4.39% | 2.81% -252% | |
| Revenue CAGR 5Y | 0.73% | ◆ 1.58% | — | — | 1.58% -54% | |
| Net Income CAGR 3Y | -34.90% | — | — | ◆ -27.14% | -27.14% -29% | |
| Revenue YoY (latest Q) | ◆ 21.00% | 4.63% | -25.96% | 6.51% | 4.63% +354% | |
| Net Income YoY (latest Q) | 18.50% | 13.30% | -68.52% | ◆ 88.37% | 13.30% +39% | |
| Profitability | ||||||
| EBITDA Margin | 12.97% | ◆ 16.45% | -1.58% | 10.39% | 10.39% +25% | |
| Net Income Margin | ◆ 7.40% | -3.65% | -0.53% | 3.47% | -0.53% +1496% | |
| Return on Common Equity | 0.50% | -1.57% | -0.47% | ◆ 4.29% | -0.47% +206% | |
| Return on Capital Employed | — | 2.98% | -3.45% | ◆ 7.96% | 2.98% | |
| Return on Assets | 0.46% | -0.97% | -0.26% | ◆ 2.23% | -0.26% +277% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | ◆ 0.47× | 0.47× | 0.65× | 0.47× | |
| Interest Coverage | ◆ 491.31× | 0.76× | -1.31× | 1.71× | 0.76× +64546% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹36.4 Cr | ₹8.1 Cr | ₹471 Cr | ₹367 Cr | ₹367 Cr -90% | |
| Net Income | ₹2.7 Cr | −₹0.3 Cr | −₹2.5 Cr | ₹12.7 Cr | −₹0.3 Cr +1012% | |
| Total Assets | ₹581 Cr | ₹30.5 Cr | ₹965 Cr | ₹572 Cr | ₹572 Cr +2% | |
| EPS | ₹2.69 | ₹-0.2 | ₹-2.38 | ₹3.38 | ₹-0.2 +1445% | |
| Book Value per Share | ₹539.67 | ₹12.11 | ₹503.92 | ₹78.74 | ₹78.74 +585% | |