In ₹ Crore except Per Share Latest Annual	GANGESSECU FY26	NORBTEAEXP FY26	DTIL FY26	ROSSELLIND FY24	Peer Average
Valuation — at last close
P/E	40.44×	—	—	◆ 13.75×	13.75× +194%
P/B	◆ 0.20×	4.94×	0.29×	0.59×	1.94× -90%
EV/EBITDA	21.88×	76.59×	◆ -50.80×	8.96×	11.58× +89%
Market Cap	₹109 Cr	₹93.1 Cr	₹155 Cr	₹175 Cr	₹141 Cr -23%
Growth
Revenue CAGR 3Y	-4.29%	1.24%	—	◆ 4.39%	2.81% -252%
Revenue CAGR 5Y	0.73%	◆ 1.58%	—	—	1.58% -54%
Net Income CAGR 3Y	-34.90%	—	—	◆ -27.14%	-27.14% -29%
Revenue YoY (latest Q)	◆ 21.00%	14.46%	-25.96%	6.51%	-1.66% +1363%
Net Income YoY (latest Q)	18.50%	◆ 565.18%	-68.52%	88.37%	195.01% -91%
Profitability
EBITDA Margin	12.97%	◆ 16.45%	-1.58%	10.39%	8.42% +54%
Net Income Margin	◆ 7.40%	-3.65%	-0.53%	3.47%	-0.24% +3227%
Return on Common Equity	0.44%	-1.68%	-0.47%	◆ 4.36%	0.74% -40%
Return on Capital Employed	—	3.10%	-3.45%	◆ 7.96%	2.54%
Return on Assets	0.41%	-1.01%	-0.26%	◆ 2.35%	0.36% +14%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.47×	0.47×	0.65×	0.53× -100%
Interest Coverage	◆ 491.31×	0.76×	-1.31×	1.71×	0.39× +126963%
Scale — latest FY
Revenue / Total Income	₹36.4 Cr	₹8.1 Cr	₹471 Cr	₹367 Cr	₹282 Cr -87%
Net Income	₹2.7 Cr	−₹0.3 Cr	−₹2.5 Cr	₹12.7 Cr	₹3.3 Cr -19%
Total Assets	₹581 Cr	₹30.5 Cr	₹965 Cr	₹572 Cr	₹523 Cr +11%
EPS	₹2.69	₹-0.2	₹-2.38	₹3.38	₹0.27 +909%
Book Value per Share	₹539.67	₹12.11	₹503.92	₹78.74	₹198.26 +172%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.