| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,618 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 128 | 128 | 136 | 71.0 | 52.9 | ||
| 496 | 496 | 556 | 399 | 505 | ||
| 2,986 | — | — | — | — | ||
| 368 | 368 | 420 | 328 | 453 | ||
| ₹1,114.25 | — | — | — | — | ||
| 1,771 | 1,771 | 1,707 | 1,451 | 1,143 | ||
| 28.0% | 28.0% | 32.6% | 27.5% | 44.2% | ||
| 0.17× | — | — | — | — | ||
| 1.90× | — | — | — | — | ||
| 18.08× | — | — | — | — | ||
| 30.31× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,568 | 1,482 | 1,466 | 1,123 | 1,180 | ||
| 165 | 142 | 211 | 138 | 128 | ||
| 98.5 | 76.9 | 156 | 89.2 | 98.5 | ||
| — | 171 | 41.2 | 43.5 | 20.2 | ||
| −5.7 | −5.7 | −167 | −113 | −185 | ||
| — | −17.6 | −174 | −127 | −188 | ||
| — | 176 | 208 | 157 | 205 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,618.0 | |
| - Cash, Equiv & ST Investments | 52.9 | 71.0 | 136.1 | 127.8 | 127.8 | |
| + Total Debt | 505.5 | 398.8 | 556.2 | 495.6 | 495.6 | |
| Enterprise Value | — | — | — | — | 2,985.7 | |
| Net Debt (memo) | 452.6 | 327.8 | 420.0 | 367.8 | 367.8 | |
| EV per Share | — | — | — | — | 1,114.25 | |
| Total Capital | 1,143.3 | 1,450.9 | 1,706.8 | 1,771.3 | 1,771.3 | |
| Total Debt/Total Capital | 44.21 | 27.49 | 32.58 | 27.98 | 27.98 | |
| Total Debt/EV | — | — | — | — | 0.17 | |
| EV/Sales | — | — | — | — | 1.90 | |
| EV/EBITDA | — | — | — | — | 18.08 | |
| EV/EBIT | — | — | — | — | 30.31 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,179.6 | 1,122.9 | 1,465.5 | 1,481.7 | 1,568.2 | |
| EBITDA | 127.7 | 137.9 | 210.6 | 141.7 | 165.2 | |
| EBIT | 98.5 | 89.2 | 155.6 | 76.9 | 98.5 | |
| Operating Cash Flow | 20.2 | 43.5 | 41.2 | 170.7 | — | |
| Free Cash Flow | -184.7 | -113.3 | -167.1 | -5.7 | -5.7 | |
| FCFF (free cash flow to the firm) | -188.3 | -126.7 | -173.7 | -17.6 | — | |
| Capital Expenditure | 204.9 | 156.7 | 208.4 | 176.4 | — | |