Comp Set GANECOS SPORTKING× SIYSIL× BOMDYEING× + SANGAMIND + FILATEX + NITINSPIN + SANATHAN + JINDWORLD + INDORAMA + AYMSYNTEX + PASHUPATI + GHCLTEXTIL
In ₹ Crore except Per Share
Latest Annual
GANECOS
FY26
SPORTKING
FY26
SIYSIL
FY26
BOMDYEING
FY26
Peer
Average
Valuation — at last close P/E 70.99× 22.88× ◆ 8.97×69.17× 33.67× +111% P/B 2.16× 2.48× 1.42× ◆ 0.81×1.57× +38% EV/EBITDA 22.05× 11.28× 6.54× ◆ -15.82×0.67× +3208% Market Cap ₹2,758 Cr ₹2,765 Cr ₹2,071 Cr ₹1,857 Cr ₹2,231 Cr +24% Growth Revenue CAGR 3Y ◆ 7.89%4.22% 4.84% -18.26% -3.07% +357% Revenue CAGR 5Y 14.55% — ◆ 18.75%4.12% 11.44% +27% Net Income CAGR 3Y -18.06% -3.20% ◆ -2.74%— -2.97% -508% Revenue YoY (latest Q) ◆ 25.67%24.49% 15.30% 8.72% 16.17% +59% Net Income YoY (latest Q) 170.00% ◆ 240.89%-14.07% -48.73% 59.36% +186% Profitability EBITDA Margin 9.56% 11.46% ◆ 12.94%-3.82% 6.86% +39% Net Income Margin 2.58% 4.80% ◆ 8.98%1.84% 5.21% -50% Return on Common Equity 3.15% 11.29% ◆ 16.83%1.16% 9.76% -68% Return on Capital Employed 4.68% 13.42% ◆ 17.01%-3.74% 8.90% -47% Return on Assets 1.94% 6.80% ◆ 11.32%0.90% 6.34% -69% Credit & Quality Total Debt/Equity 0.39× 0.41× 0.22× ◆ 0.00×0.21× +86% Interest Coverage 1.91× 4.24× ◆ 7.43×-6.79× 1.63× +17% Scale — latest FY Revenue / Total Income ₹1,482 Cr ₹2,496 Cr ₹2,572 Cr ₹1,460 Cr ₹2,176 Cr -32% Net Income ₹38.2 Cr ₹120 Cr ₹231 Cr ₹26.9 Cr ₹126 Cr -70% Total Assets ₹2,003 Cr ₹1,744 Cr ₹2,191 Cr ₹2,963 Cr ₹2,300 Cr -13% EPS ₹14.5 ₹9.39 ₹50.89 ₹1.3 ₹20.53 -29% Book Value per Share ₹476.07 ₹86.72 ₹321.82 ₹110.64 ₹173.06 +175%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
