In ₹ Crore except Per Share Latest Annual | GANECOS FY26 | SPORTKING FY26 | SIYSIL FY26 | BOMDYEING FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 71.72× | 23.11× | ◆ 10.77× | 86.15× | 23.11× +210% | |
| P/B | 2.18× | 2.50× | 1.70× | ◆ 1.02× | 1.70× +28% | |
| EV/EBITDA | 22.26× | 11.38× | 7.79× | ◆ -25.54× | 7.79× +186% | |
| Market Cap | ₹2,787 Cr | ₹2,792 Cr | ₹2,486 Cr | ₹2,313 Cr | ₹2,486 Cr +12% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 7.89% | 4.22% | 4.84% | -18.26% | 4.22% +87% | |
| Revenue CAGR 5Y | 14.55% | — | ◆ 18.75% | 4.12% | 11.44% +27% | |
| Net Income CAGR 3Y | -18.06% | -3.20% | ◆ -2.74% | — | -2.97% -508% | |
| Revenue YoY (latest Q) | ◆ 25.67% | 20.12% | 14.42% | 8.72% | 14.42% +78% | |
| Net Income YoY (latest Q) | ◆ 170.00% | 116.14% | 137.29% | -48.73% | 116.14% +46% | |
| Profitability | ||||||
| EBITDA Margin | 9.56% | 11.46% | ◆ 12.94% | -3.82% | 11.46% -17% | |
| Net Income Margin | 2.58% | 4.80% | ◆ 8.98% | 1.84% | 4.80% -46% | |
| Return on Common Equity | 3.00% | 10.73% | ◆ 15.81% | 1.19% | 10.73% -72% | |
| Return on Capital Employed | 4.55% | 13.18% | ◆ 16.10% | -3.88% | 13.18% -65% | |
| Return on Assets | 1.91% | 6.86% | ◆ 10.54% | 0.91% | 6.86% -72% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.39× | 0.41× | 0.22× | ◆ 0.00× | 0.22× +77% | |
| Interest Coverage | 1.91× | 4.24× | ◆ 7.43× | -6.79× | 4.24× -55% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,482 Cr | ₹2,496 Cr | ₹2,572 Cr | ₹1,460 Cr | ₹2,496 Cr -41% | |
| Net Income | ₹38.2 Cr | ₹120 Cr | ₹231 Cr | ₹26.9 Cr | ₹120 Cr -68% | |
| Total Assets | ₹2,003 Cr | ₹1,744 Cr | ₹2,191 Cr | ₹2,963 Cr | ₹2,191 Cr -9% | |
| EPS | ₹14.5 | ₹9.39 | ₹50.89 | ₹1.3 | ₹9.39 +54% | |
| Book Value per Share | ₹476.07 | ₹86.72 | ₹321.82 | ₹109.35 | ₹109.35 +335% | |