| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 914 | 916 | 770 | 513 | ||
| 193 | 51.0 | 71.1 | 235 | ||
| 9.5 | 9.5 | 9.5 | 9.5 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 1.1 | 0.4 | 0.2 | 0.5 | ||
| — | 0.3 | 0.0 | 0.0 | ||
| 18.1 | 20.3 | 5.9 | 5.9 | ||
| 0.3 | 16.8 | 0.0 | 0.0 | ||
| 10.8 | 8.3 | 6.1 | 7.8 | ||
| 29.1 | 45.5 | 12.1 | 13.7 | ||
| 35.9 | 65.4 | 34.8 | 25.1 | ||
| 1,182 | 1,088 | 898 | 797 | ||
Current assets | |||||
| 298 | 355 | 301 | 280 | ||
| 8.1 | 20.0 | 27.6 | 48.6 | ||
| 198 | 172 | 138 | 115 | ||
| 120 | 116 | 43.4 | 4.3 | ||
| 1.6 | 5.7 | 110 | 2.0 | ||
| 25.1 | 0.2 | 0.0 | 0.1 | ||
| 7.1 | 4.1 | 2.4 | 2.0 | ||
| 359 | 318 | 321 | 172 | ||
| 162 | 173 | 103 | 70.4 | ||
| 821 | 846 | 726 | 526 | ||
| 2,003 | 1,934 | 1,625 | 1,323 | ||
Equity | |||||
| 26.8 | 25.5 | 25.3 | 21.8 | ||
| 1,249 | 1,125 | 1,027 | 616 | ||
| 1,276 | 1,151 | 1,052 | 638 | ||
| 1,276 | 1,151 | 1,052 | 638 | ||
Liabilities | |||||
| 339 | 368 | 371 | 312 | ||
| 339 | 368 | 371 | 312 | ||
| 11.4 | 9.1 | 7.0 | 6.5 | ||
| 18.1 | 21.3 | 15.0 | 17.6 | ||
| 414 | 447 | 416 | 352 | ||
| 157 | 188 | 27.5 | 194 | ||
| 87.3 | 80.7 | 74.6 | 73.6 | ||
| 52.2 | 51.4 | 42.6 | 53.0 | ||
| 296 | 320 | 145 | 320 | ||
| 5.9 | 5.0 | 4.4 | 4.0 | ||
| 0.0 | 0.4 | 0.8 | 0.0 | ||
| 8.1 | 7.5 | 5.1 | 7.2 | ||
| 314 | 336 | 156 | 332 | ||
| 728 | 784 | 572 | 685 | ||
| 2,003 | 1,934 | 1,625 | 1,323 | ||
Assets — additional as-filed lines | |||||
| 1.9 | — | 0.6 | 3.7 | ||
Liabilities — additional as-filed lines | |||||
| 3.4 | 3.3 | 1.5 | 0.9 | ||
| 45.8 | 48.6 | 22.7 | 16.6 | ||
Trade payables — MSME split | |||||
| 1.3 | 1.1 | — | — | ||
| 86.0 | 79.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 512.8 | 770.4 | 916.2 | 914.0 | 914.0 | |
| + Capital Work-in-Progress | 235.1 | 71.1 | 51.0 | 192.6 | 192.6 | |
| + Investment Property | 9.5 | 9.5 | 9.5 | 9.5 | 9.5 | |
| + Goodwill | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 0.5 | 0.2 | 0.4 | 1.1 | 1.1 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.3 | — | — | |
| + Non-current Investments | 5.9 | 5.9 | 20.3 | 18.1 | 18.1 | |
| + Long-term Loans | 0.0 | 0.0 | 16.8 | 0.3 | 0.3 | |
| + Other Non-current Financial Assets | 7.8 | 6.1 | 8.3 | 10.8 | 10.8 | |
| Non-current Financial Assets | 13.7 | 12.1 | 45.5 | 29.1 | 29.1 | |
| + Other Non-current Assets | 25.1 | 34.8 | 65.4 | 35.9 | 35.9 | |
| Total Non-current Assets | 796.8 | 898.1 | 1,088.4 | 1,182.3 | 1,182.3 | |
| Current Assets | ||||||
| + Inventories | 280.2 | 301.4 | 355.4 | 297.6 | 297.6 | |
| + Current Investments | 48.6 | 27.6 | 20.0 | 8.1 | 8.1 | |
| + Trade Receivables | 114.8 | 138.0 | 171.6 | 197.8 | 197.8 | |
| + Cash & Cash Equivalents | 4.3 | 43.4 | 116.1 | 119.7 | 119.7 | |
| + Other Bank Balances | 2.0 | 109.8 | 5.7 | 1.6 | 1.6 | |
| + Short-term Loans | 0.1 | 0.0 | 0.2 | 25.1 | 25.1 | |
| + Other Current Financial Assets | 2.0 | 2.4 | 4.1 | 7.1 | 7.1 | |
| Current Financial Assets | 171.6 | 321.2 | 317.7 | 359.4 | 359.4 | |
| + Other Current Assets | 70.4 | 103.2 | 172.7 | 162.1 | 162.1 | |
| Total Current Assets | 526.0 | 726.4 | 845.8 | 821.1 | 821.1 | |
| Total Assets | 1,322.8 | 1,624.5 | 1,934.2 | 2,003.4 | 2,003.4 | |
| Equity | ||||||
| + Equity Share Capital | 21.8 | 25.3 | 25.5 | 26.8 | 26.8 | |
| + Other Equity / Reserves | 616.1 | 1,026.8 | 1,125.2 | 1,248.9 | 1,248.9 | |
| Equity — Owners of Parent | 637.9 | 1,052.1 | 1,150.7 | 1,275.7 | 1,275.7 | |
| Total Equity | 637.9 | 1,052.1 | 1,150.7 | 1,275.7 | 1,275.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 311.8 | 371.3 | 368.4 | 338.9 | 338.9 | |
| Non-current Financial Liabilities | 311.8 | 371.3 | 368.4 | 338.9 | 338.9 | |
| + Provisions — Non-current | 6.5 | 7.0 | 9.1 | 11.4 | 11.4 | |
| + Deferred Tax Liabilities | 17.6 | 15.0 | 21.3 | 18.1 | 18.1 | |
| Non-current Liabilities | 352.4 | 416.0 | 447.4 | 414.1 | 414.1 | |
| + Borrowings — Current | 193.7 | 27.5 | 187.8 | 156.7 | 156.7 | |
| + Trade Payables | 73.6 | 74.6 | 80.7 | 87.3 | 87.3 | |
| + Other Current Financial Liab | 53.0 | 42.6 | 51.4 | 52.2 | 52.2 | |
| Current Financial Liabilities | 320.3 | 144.7 | 319.9 | 296.2 | 296.2 | |
| + Provisions — Current | 4.0 | 4.4 | 5.0 | 5.9 | 5.9 | |
| + Current Tax Liabilities | 0.0 | 0.8 | 0.4 | 0.0 | 0.0 | |
| + Other Current Liabilities | 7.2 | 5.1 | 7.5 | 8.1 | 8.1 | |
| Current Liabilities | 332.4 | 156.4 | 336.1 | 313.6 | 313.6 | |
| Total Liabilities | 684.9 | 572.4 | 783.5 | 727.7 | 727.7 | |
| Total Equity & Liabilities | 1,322.8 | 1,624.5 | 1,934.2 | 2,003.4 | 2,003.4 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 3.7 | 0.6 | — | 1.9 | 1.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.9 | 1.5 | 3.3 | 3.4 | 3.4 | |
| + Deferred Government Grants — Non-current | 16.6 | 22.7 | 48.6 | 45.8 | 45.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.1 | 1.3 | 1.3 | |
| + Dues to Other Creditors — Current | — | — | 79.6 | 86.0 | 86.0 | |