Flair Writing Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024


2,456	—	—	—
131	131	87.7	52.0
0.9	0.9	−0.6	−0.2
37.2	37.2	29.6	43.1
2,363	—	—	—
−93.8	−93.8	−58.0	−8.9
₹224.25	—	—	—

1,180	1,180	1,047	942
3.2%	3.2%	2.8%	4.6%
0.02×	—	—	—

1.85×	—	—	—
10.35×	—	—	—
13.61×	—	—	—
1,281	1,250	1,080	979
228	225	185	191
174	171	140	154
—	137	54.4	77.6
−4.0	−4.0	−79.5	−32.5
—	−4.5	−80.1	−34.4
—	141	134	110

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

FLAIR₹233.06

Flair Writing Industries Limited

· FMCG & Retail

₹ CrorePeersKOKUYOCMLN LINC SUNDARAMMcap ₹2,456 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	2,456.3
- Cash, Equiv & ST Investments	52.0	87.7	131.0	131.0
+ Minority Interest	-0.2	-0.6	0.9	0.9
+ Total Debt	43.1	29.6	37.2	37.2
Enterprise Value	—	—	—	2,363.5
Net Debt (memo)	-8.9	-58.0	-93.8	-93.8
EV per Share	—	—	—	224.25

Total Capital	941.8	1,047.5	1,179.8	1,179.8
Total Debt/Total Capital	4.58	2.83	3.15	3.15
Total Debt/EV	—	—	—	0.02

EV/Sales	—	—	—	1.85
EV/EBITDA	—	—	—	10.35
EV/EBIT	—	—	—	13.61
Reference Items — Trailing FY Values
Sales	978.7	1,079.9	1,250.1	1,280.8
EBITDA	191.2	184.7	224.5	228.3
EBIT	154.4	140.0	171.5	173.7
Operating Cash Flow	77.6	54.4	137.2	—
Free Cash Flow	-32.5	-79.5	-4.0	-4.0
FCFF (free cash flow to the firm)	-34.4	-80.1	-4.5	—
Capital Expenditure	110.2	133.8	141.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.