alphaveFLAIR₹237.00

Flair Writing Industries Limited

₹ CrorePeersKOKUYOCMLN LINC SUNDARAMMcap ₹2,498 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	301.1	395.5	454.3	454.3
+ Capital Work-in-Progress	20.2	23.0	60.0	60.0
+ Goodwill	0.4	0.4	0.4	0.4
+ Other Intangibles	25.8	31.3	27.4	27.4
+ Long-term Loans	0.4	0.0	0.2	0.2
+ Other Non-current Financial Assets	14.8	12.0	9.6	9.6
Non-current Financial Assets	15.2	12.0	9.8	9.8
+ Deferred Tax Assets	0.0	0.1	0.1	0.1
+ Other Non-current Assets	29.9	18.3	15.2	15.2
Total Non-current Assets	392.6	480.6	567.2	567.2
Current Assets
+ Inventories	226.5	287.1	354.0	354.0
+ Current Investments	0.0	31.0	119.7	119.7
+ Trade Receivables	214.9	258.9	273.4	273.4
+ Cash & Cash Equivalents	52.0	56.6	11.3	11.3
+ Other Bank Balances	182.2	57.6	0.0	0.0
+ Short-term Loans	0.0	0.4	0.6	0.6
+ Other Current Financial Assets	4.1	5.8	0.6	0.6
Current Financial Assets	453.2	410.3	405.6	405.6
+ Other Current Assets	35.6	40.2	39.8	39.8
Total Current Assets	715.3	737.6	799.4	799.4
Total Assets	1,107.8	1,218.1	1,366.5	1,366.5
Equity
+ Equity Share Capital	52.7	52.7	52.7	52.7
+ Other Equity / Reserves	846.2	965.8	1,088.9	1,088.9
Equity — Owners of Parent	898.9	1,018.5	1,141.6	1,141.6
+ Minority Interest	-0.2	-0.6	0.9	0.9
Total Equity	898.7	1,017.8	1,142.5	1,142.5
Liabilities
+ Borrowings — Non-current	30.7	21.2	28.7	28.7
+ Other Non-current Financial Liab	20.7	24.6	20.1	20.1
Non-current Financial Liabilities	51.4	45.8	48.7	48.7
+ Provisions — Non-current	8.7	11.0	14.6	14.6
+ Deferred Tax Liabilities	7.9	7.5	7.6	7.6
+ Other Non-current Liabilities	0.2	0.1	0.1	0.1
Non-current Liabilities	68.2	64.4	71.0	71.0
+ Borrowings — Current	12.4	8.4	8.5	8.5
+ Trade Payables	65.6	53.9	66.5	66.5
+ Other Current Financial Liab	40.1	41.0	42.5	42.5
Current Financial Liabilities	118.2	103.4	117.5	117.5
+ Provisions — Current	10.1	12.7	15.7	15.7
+ Current Tax Liabilities	0.9	3.4	4.7	4.7
+ Other Current Liabilities	11.8	16.3	15.1	15.1
Current Liabilities	140.9	135.9	153.0	153.0
Total Liabilities	209.1	200.3	224.0	224.0
Total Equity & Liabilities	1,107.8	1,218.1	1,366.5	1,366.5
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	23.8	22.3	22.3
+ Dues to Other Creditors — Current	—	30.1	44.2	44.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.