In ₹ Crore except Per Share Latest Annual | FLAIR FY26 | KOKUYOCMLN FY19 | LINC FY26 | SUNDARAM FY19 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 17.87× | 25.90× | 17.64× | ◆ 5.76× | 17.64× +1% | |
| P/B | ◆ 2.19× | 3.17× | 2.22× | — | 2.70× -19% | |
| EV/EBITDA | 10.71× | 15.82× | ◆ 9.58× | — | 12.70× -16% | |
| Market Cap | ₹2,498 Cr | ₹790 Cr | ₹577 Cr | ₹32.9 Cr | ₹577 Cr +333% | |
| Growth | ||||||
| Revenue CAGR 5Y | — | — | 6.31% | — | 6.31% | |
| Revenue YoY (latest Q) | ◆ 10.64% | — | 1.44% | — | 1.44% +639% | |
| Net Income YoY (latest Q) | ◆ 0.45% | — | -14.49% | — | -14.49% +103% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 17.96% | 7.45% | 10.96% | 14.79% | 10.96% +64% | |
| Net Income Margin | ◆ 11.31% | 2.21% | 6.06% | 6.63% | 6.06% +87% | |
| Return on Common Equity | 12.24% | 6.11% | ◆ 12.60% | — | 9.36% +31% | |
| Return on Capital Employed | 14.13% | 11.74% | ◆ 15.59% | — | 13.66% +3% | |
| Return on Assets | ◆ 10.34% | 2.74% | 9.16% | — | 5.95% +74% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.03× | 0.11× | ◆ 0.02× | — | 0.07× -54% | |
| Interest Coverage | ◆ 33.05× | 2.91× | 13.97× | 1.61× | 2.91× +1036% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,250 Cr | ₹689 Cr | ₹543 Cr | ₹99.6 Cr | ₹543 Cr +130% | |
| Net Income | ₹141 Cr | ₹15.2 Cr | ₹32.9 Cr | ₹6.6 Cr | ₹15.2 Cr +830% | |
| Total Assets | ₹1,367 Cr | ₹555 Cr | ₹359 Cr | — | ₹457 Cr +199% | |
| EPS | ₹13.26 | ₹3.04 | ₹5.5 | ₹0.21 | ₹3.04 +336% | |
| Book Value per Share | ₹108.41 | ₹24.81 | ₹43.67 | — | ₹34.24 +217% | |