| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,060 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 221 | 221 | 186 | 92.4 | 43.7 | ||
| 128 | 128 | 124 | 232 | 302 | ||
| 3,967 | — | — | — | — | ||
| −92.8 | −92.8 | −62.2 | 139 | 258 | ||
| ₹89.41 | — | — | — | — | ||
| 1,633 | 1,633 | 1,454 | 1,436 | 1,401 | ||
| 7.8% | 7.8% | 8.5% | 16.1% | 21.6% | ||
| 0.03× | — | — | — | — | ||
| 0.93× | — | — | — | — | ||
| 11.47× | — | — | — | — | ||
| 14.81× | — | — | — | — | ||
| 74.66× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,256 | 4,161 | 4,252 | — | — | ||
| 346 | 346 | 258 | — | — | ||
| 268 | 269 | 184 | — | — | ||
| — | 246 | 312 | 168 | 325 | ||
| 53.1 | 53.1 | 260 | 98.2 | 213 | ||
| — | 51.9 | 257 | 90.1 | — | ||
| — | 193 | 52.5 | 69.7 | 112 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,059.7 | |
| - Cash, Equiv & ST Investments | 43.7 | 92.4 | 186.3 | 220.7 | 220.7 | |
| + Total Debt | 302.0 | 231.7 | 124.1 | 127.9 | 127.9 | |
| Enterprise Value | — | — | — | — | 3,966.9 | |
| Net Debt (memo) | 258.3 | 139.4 | -62.2 | -92.8 | -92.8 | |
| EV per Share | — | — | — | — | 89.41 | |
| Total Capital | 1,401.0 | 1,435.8 | 1,454.4 | 1,632.7 | 1,632.7 | |
| Total Debt/Total Capital | 21.55 | 16.14 | 8.53 | 7.83 | 7.83 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 0.93 | |
| EV/EBITDA | — | — | — | — | 11.47 | |
| EV/EBIT | — | — | — | — | 14.81 | |
| EV/Free Cash Flow | — | — | — | — | 74.66 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | — | 4,252.2 | 4,160.5 | 4,256.4 | |
| EBITDA | — | — | 257.6 | 346.2 | 346.0 | |
| EBIT | — | — | 184.3 | 268.8 | 267.8 | |
| Operating Cash Flow | 325.4 | 167.9 | 312.5 | 246.4 | — | |
| Free Cash Flow | 213.4 | 98.2 | 259.9 | 53.1 | 53.1 | |
| FCFF (free cash flow to the firm) | — | 90.1 | 257.0 | 51.9 | — | |
| Capital Expenditure | 112.0 | 69.7 | 52.5 | 193.3 | — | |