| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,256 | 4,161 | 4,252 | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 28.2 | 29.1 | 20.3 | 18.1 | ||
| 4,285 | 4,190 | 4,272 | — | ||
Expenses | |||||
| 3,330 | 3,221 | 3,398 | — | ||
| 77.4 | 86.7 | 105 | — | ||
| 3.3 | 8.4 | −1.7 | — | ||
| 126 | 123 | 111 | — | ||
| 40.0 | 52.3 | 25.1 | — | ||
| 78.2 | 77.4 | 73.3 | — | ||
| 373 | 376 | 381 | — | ||
| 4,029 | 3,944 | 4,093 | — | ||
| 346 | 346 | 258 | — | ||
| 268 | 269 | 184 | — | ||
Profit | |||||
| 256 | 246 | 180 | — | ||
| 256 | 246 | 180 | — | ||
| 64.1 | 64.3 | 42.8 | — | ||
| 0.9 | −1.9 | 2.9 | — | ||
| 65.0 | 62.4 | 45.6 | — | ||
| 191 | 183 | 134 | — | ||
| 191 | 183 | 134 | — | ||
| 0.1 | 0.1 | 0.0 | — | ||
| 191 | 183 | 134 | — | ||
| — | — | 134 | — | ||
Per share | |||||
| ₹4.30 | ₹4.13 | ₹3.02 | — | ||
| ₹4.30 | ₹4.13 | ₹3.01 | — | ||
Other comprehensive income — detail | |||||
| 0.1 | 0.1 | 0.0 | — | ||
| 0.2 | 0.2 | 0.0 | — | ||
| 0.1 | 0.1 | 0.0 | — | ||
| — | — | 134 | — | ||
Per share — as-filed variants | |||||
| ₹4.30 | ₹4.13 | ₹3.02 | — | ||
| ₹4.30 | ₹4.13 | ₹3.01 | — | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 846 | 845 | 750 | — | ||
| 19.9% | 20.3% | 17.6% | — | ||
Adjusted (ex-exceptional items) — derived | |||||
| 256 | 246 | 180 | — | ||
| 191 | 183 | 134 | — | ||
| ₹4.30 | ₹4.13 | ₹3.02 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | — | 4,252.2 | 4,160.5 | 4,256.4 | |
| Other Income | 18.1 | — | 20.3 | 29.1 | 28.2 | |
| Total Income | — | — | 4,272.4 | 4,189.7 | 4,284.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | — | 3,398.5 | 3,220.8 | 3,330.1 | |
| + Purchases of Stock-in-Trade | — | — | 105.1 | 86.7 | 77.4 | |
| + Changes in Inventories | — | — | -1.7 | 8.4 | 3.3 | |
| + Employee Benefit Expense | — | — | 111.2 | 122.6 | 126.3 | |
| + Finance Costs | — | — | 25.1 | 52.3 | 40.0 | |
| + Depreciation & Amortisation | — | — | 73.3 | 77.4 | 78.2 | |
| + Other Expenses | — | — | 381.5 | 375.8 | 373.5 | |
| Total Expenses | — | — | 4,092.9 | 3,944.0 | 4,028.6 | |
| EBITDA | — | — | 257.6 | 346.2 | 346.0 | |
| EBIT | — | — | 184.3 | 268.8 | 267.8 | |
| Profit | ||||||
| PBT before Exceptional Items | — | — | 179.5 | 245.7 | 256.1 | |
| Pretax Income | — | — | 179.5 | 245.7 | 256.1 | |
| + Current Tax | — | — | 42.8 | 64.3 | 64.1 | |
| + Deferred Tax | — | — | 2.9 | -1.9 | 0.9 | |
| Tax Expense | — | — | 45.6 | 62.4 | 65.0 | |
| Net Income | — | — | 133.9 | 183.2 | 191.1 | |
| + Net Income — Continuing Ops | — | — | 133.9 | 183.2 | 191.1 | |
| + Other Comprehensive Income | — | — | 0.0 | 0.1 | 0.1 | |
| Total Comprehensive Income | — | — | 133.9 | 183.4 | 191.3 | |
| Net Income to Common | — | — | 133.9 | — | — | |
| Per Share | ||||||
| Basic EPS | — | — | 3.02 | 4.13 | 4.30 | |
| Diluted EPS | — | — | 3.01 | 4.13 | 4.30 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | — | — | 0.0 | 0.2 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.1 | 0.1 | |
| Comprehensive Income — Owners of Parent | — | — | 133.9 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | — | 3.02 | 4.13 | 4.30 | |
| Diluted EPS — Continuing Operations | — | — | 3.01 | 4.13 | 4.30 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | 750.3 | 844.7 | 845.7 | |
| Gross Margin % | — | — | 17.64 | 20.30 | 19.87 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | — | 179.5 | 245.7 | 256.1 | |
| Net Income Adj (tax-effected) | — | — | 133.9 | 183.2 | 191.1 | |
| EPS Adj | — | — | 3.02 | 4.13 | 4.30 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | — | 1.00 | — | 1.00 | |
| Paid Up Equity Capital | — | — | 44.4 | 44.4 | 44.4 | |