In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,304.1 | 1,273.8 | 1,253.2 | 1,253.2 | |
| + Capital Work-in-Progress | 43.1 | 11.5 | 97.2 | 97.2 | |
| + Other Intangibles | 0.3 | 0.1 | 0.0 | 0.0 | |
| + Intangibles under Development | — | 1.5 | 3.0 | 3.0 | |
| + Non-current Investments | 10.4 | 20.5 | 20.7 | 20.7 | |
| + Other Non-current Financial Assets | 1.3 | 1.4 | 2.9 | 2.9 | |
| Non-current Financial Assets | — | 21.8 | 23.6 | 23.6 | |
| + Other Non-current Assets | — | 72.6 | 113.5 | 113.5 | |
| Total Non-current Assets | 1,369.5 | 1,381.3 | 1,490.6 | 1,490.6 | |
| Current Assets | |||||
| + Inventories | 417.7 | 462.1 | 425.4 | 425.4 | |
| + Current Investments | 55.9 | 165.1 | 218.0 | 218.0 | |
| + Trade Receivables | 119.1 | 127.9 | 107.3 | 107.3 | |
| + Cash & Cash Equivalents | 36.5 | 21.3 | 2.8 | 2.8 | |
| + Other Bank Balances | 36.5 | 36.4 | 46.2 | 46.2 | |
| + Short-term Loans | 0.6 | 0.5 | 0.4 | 0.4 | |
| + Other Current Financial Assets | — | 1.7 | 33.8 | 33.8 | |
| Current Financial Assets | — | 352.7 | 408.4 | 408.4 | |
| + Other Current Assets | 92.8 | 79.3 | 135.0 | 135.0 | |
| Total Current Assets | 728.2 | 894.1 | 979.8 | 979.8 | |
| Total Assets | 2,097.6 | 2,275.3 | 2,470.4 | 2,470.4 | |
| Equity | |||||
| + Equity Share Capital | 44.4 | 44.4 | 44.4 | 44.4 | |
| + Other Equity / Reserves | 1,159.7 | 1,286.0 | 1,460.4 | 1,460.4 | |
| Equity — Owners of Parent | 1,204.1 | 1,330.3 | 1,504.8 | 1,504.8 | |
| Total Equity | 1,204.1 | 1,330.3 | 1,504.8 | 1,504.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 194.8 | 84.4 | 59.0 | 59.0 | |
| + Other Non-current Financial Liab | — | 27.7 | 27.1 | 27.1 | |
| Non-current Financial Liabilities | 199.8 | 112.1 | 86.1 | 86.1 | |
| + Provisions — Non-current | 11.0 | 12.4 | 14.6 | 14.6 | |
| + Deferred Tax Liabilities | 152.2 | 155.1 | 153.2 | 153.2 | |
| + Other Non-current Liabilities | 25.1 | 0.0 | 26.2 | 26.2 | |
| Non-current Liabilities | 388.9 | 307.5 | 280.1 | 280.1 | |
| + Borrowings — Current | 36.9 | 39.7 | 68.9 | 68.9 | |
| + Trade Payables | 390.7 | 536.4 | 545.9 | 545.9 | |
| + Other Current Financial Liab | 49.7 | 49.8 | 55.4 | 55.4 | |
| Current Financial Liabilities | 477.4 | 625.8 | 670.3 | 670.3 | |
| + Provisions — Current | 6.9 | 7.6 | 8.3 | 8.3 | |
| + Other Current Liabilities | 19.2 | 4.1 | 6.9 | 6.9 | |
| Current Liabilities | 504.7 | 637.5 | 685.5 | 685.5 | |
| Total Liabilities | 893.6 | 945.0 | 965.6 | 965.6 | |
| Total Equity & Liabilities | 2,097.6 | 2,275.3 | 2,470.4 | 2,470.4 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | — | 0.0 | 11.0 | 11.0 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Non-current | — | 27.8 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 6.5 | 8.9 | 8.9 | |
| + Dues to Other Creditors — Current | — | 529.8 | 537.0 | 537.0 | |