Expleo Solutions enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,268	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
354	354	217	191	153
0.0	0.0	0.0	0.0	0.5
914	—	—	—	—
−354	−354	−217	−191	−152
₹588.99	—	—	—	—

776	776	636	611	531
0.0%	0.0%	0.0%	0.0%	0.1%

0.80×	—	—	—	—
5.14×	—	—	—	—
5.96×	—	—	—	—
7.85×	—	—	—	—
1,140	1,108	1,025	965	903
178	170	166	148	200
153	142	126	115	172
—	119	179	71.3	23.1
117	117	172	53.9	−21.1
—	116	171	53.3	−21.5
—	3.0	7.9	17.5	44.2

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EXPLEOSOL₹817.25

Expleo Solutions Limited

· Technology

₹ CrorePeersDSSL DIGITIDE CEINSYS IZMO ORIENTTECH AURUM BCG GENESYSMcap ₹1,268 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,268.4
- Cash, Equiv & ST Investments	152.5	191.2	217.5	354.3	354.3
+ Total Debt	0.5	0.0	0.0	0.0	0.0
Enterprise Value	—	—	—	—	914.1
Net Debt (memo)	-152.1	-191.2	-217.5	-354.3	-354.3
EV per Share	—	—	—	—	588.99

Total Capital	530.7	611.2	635.8	776.3	776.3
Total Debt/Total Capital	0.09	0.00	0.00	0.00	0.00

EV/Sales	—	—	—	—	0.80
EV/EBITDA	—	—	—	—	5.14
EV/EBIT	—	—	—	—	5.96
EV/Free Cash Flow	—	—	—	—	7.85
Reference Items — Trailing FY Values
Sales	903.3	964.9	1,024.8	1,108.0	1,139.9
EBITDA	200.1	148.3	165.7	170.0	177.9
EBIT	172.3	114.7	126.4	141.6	153.3
Operating Cash Flow	23.1	71.3	179.4	119.5	—
Free Cash Flow	-21.1	53.9	171.5	116.5	116.5
FCFF (free cash flow to the firm)	-21.5	53.3	170.6	116.0	—
Capital Expenditure	44.2	17.5	7.9	3.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.