In ₹ Crore except Per Share Latest Annual	EXPLEOSOL FY26	DSSL FY26	DIGITIDE FY26	CEINSYS FY26	Peer Average
Valuation — at last close
P/E	10.23×	14.51×	—	◆ 8.36×	11.44× -11%
P/B	1.63×	3.91×	◆ 1.18×	1.94×	2.35× -30%
EV/EBITDA	5.25×	8.23×	◆ 2.59×	7.28×	6.04× -13%
Market Cap	₹1,268 Cr	₹1,232 Cr	₹993 Cr	₹1,309 Cr	₹1,178 Cr +8%
Growth
Revenue CAGR 3Y	7.04%	◆ 20.98%	—	—	20.98% -66%
Revenue CAGR 5Y	◆ 29.78%	26.72%	—	—	26.72% +11%
Net Income CAGR 3Y	-2.53%	◆ 36.35%	—	—	36.35% -107%
Revenue YoY (latest Q)	◆ 12.29%	-4.61%	5.35%	—	0.37% +3222%
Net Income YoY (latest Q)	◆ 67.34%	0.77%	-69.74%	—	-34.48% +295%
Profitability
EBITDA Margin	15.34%	10.25%	11.14%	◆ 22.10%	14.50% +6%
Net Income Margin	11.19%	5.95%	0.18%	◆ 20.19%	8.77% +28%
Return on Common Equity	19.89%	◆ 31.04%	-1.96%	19.82%	16.30% +22%
Return on Capital Employed	19.05%	◆ 35.61%	10.45%	19.64%	21.90% -13%
Return on Assets	14.09%	9.48%	0.30%	◆ 14.35%	8.04% +75%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.26×	0.08×	0.07×	0.14× -100%
Interest Coverage	◆ 63.37×	5.66×	2.57×	21.34×	9.86× +543%
Scale — latest FY
Revenue / Total Income	₹1,108 Cr	₹1,424 Cr	₹3,080 Cr	₹661 Cr	₹1,722 Cr -36%
Net Income	₹124 Cr	₹84.8 Cr	₹5.5 Cr	₹133 Cr	₹74.6 Cr +66%
Total Assets	₹929 Cr	₹1,013 Cr	₹2,036 Cr	₹930 Cr	₹1,326 Cr -30%
EPS	₹79.89	₹66.64	₹-1.1	₹74.76	₹46.77 +71%
Book Value per Share	₹500.2	₹247.37	₹56.25	₹321.42	₹208.35 +140%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.