Expleo Solutions profit and loss

Latest FY26

Revenue: ₹1,108cr+8.1% on FY25
EBITDA: ₹170cr+2.6% on FY25
Net profit: ₹124cr+20.1% on FY25
EPS: ₹79.89+20.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,140	1,108	1,025	965	903	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	42.6	37.9	16.2	7.5	16.1
	1,182	1,146	1,041	972	919
	16.2	14.5	7.5	5.0	7.3
	709	690	608	575	480
	2.8	2.2	3.3	2.6	2.3
	24.5	28.3	39.3	33.7	27.9
	237	233	244	237	216
	989	969	902	853	733
	178	170	166	148	200
	153	142	126	115	172
Profit
	193	177	139	120	186
	−14.7	−14.7	0.0	0.0	0.0
	178	163	139	120	186
	37.0	34.7	44.7	33.2	48.3
	3.7	3.9	−8.8	−4.0	3.9
	40.7	38.6	36.0	29.1	52.2
	138	124	103	90.4	134
	138	124	103	90.4	134
	13.4	16.5	−1.0	−1.8	1.8
	151	140	102	88.7	136
	145	140	103	90.4	134
Per share
	₹88.75	₹79.89	₹66.52	₹58.27	₹86.27
	₹88.75	₹79.89	₹66.52	₹58.27	₹86.27
Other comprehensive income — detail
	13.4	16.5	−1.0	—	—
	4.9	2.8	−1.2	−2.3	2.3
	1.3	0.7	−0.2	—	—
	—	—	—	−0.5	0.5
	—	14.4	—	—	—
	0.1	0.0	0.0	—	—
	—	—	102	88.7	136
	—	—	0.2	0.0	0.0
Per share — as-filed variants
	₹88.75	₹79.89	₹66.52	₹58.27	₹86.27
	₹88.75	₹79.89	₹66.52	₹58.27	₹86.27
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,124	1,093	1,017	960	896
	98.6%	98.7%	99.3%	99.5%	99.2%
Adjusted (ex-exceptional items) — derived
	193	177	139	120	186
	−14.7	−14.7	0.0	0.0	0.0
	149	135	103	90.4	134
	₹96.07	₹87.13	₹66.52	₹58.27	₹86.27

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EXPLEOSOL₹817.25

Expleo Solutions Limited

· Technology

Annual Quarterly₹ CrorePeersDSSL DIGITIDE CEINSYS IZMO ORIENTTECH AURUM BCG GENESYSMcap ₹1,268 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	903.3	964.9	1,024.8	1,108.0	1,139.9
Other Income	16.1	7.5	16.2	37.9	42.6
Total Income	919.4	972.4	1,041.0	1,145.9	1,182.5
Expenses
+ Cost of Materials Consumed	7.3	5.0	7.5	14.5	16.2
+ Employee Benefit Expense	479.9	574.8	607.9	690.1	708.7
+ Finance Costs	2.3	2.6	3.3	2.2	2.8
+ Depreciation & Amortisation	27.9	33.7	39.3	28.3	24.5
+ Other Expenses	216.0	236.7	243.8	233.4	237.1
Total Expenses	733.3	852.8	901.8	968.6	989.3
EBITDA	200.1	148.3	165.7	170.0	177.9
EBIT	172.3	114.7	126.4	141.6	153.3
Profit
PBT before Exceptional Items	186.1	119.6	139.2	177.3	193.2
+ Exceptional Items	0.0	0.0	0.0	-14.7	-14.7
Pretax Income	186.1	119.6	139.2	162.6	178.5
+ Current Tax	48.3	33.2	44.7	34.7	37.0
+ Deferred Tax	3.9	-4.0	-8.8	3.9	3.7
Tax Expense	52.2	29.1	36.0	38.6	40.7
Net Income	133.9	90.4	103.2	124.0	137.7
+ Net Income — Continuing Ops	133.9	90.4	103.2	124.0	137.7
+ Other Comprehensive Income	1.8	-1.8	-1.0	16.5	13.4
Total Comprehensive Income	135.7	88.7	102.3	140.5	151.1
Net Income to Common	133.9	90.4	103.2	140.5	145.4
Per Share
Basic EPS	86.27	58.27	66.52	79.89	88.75
Diluted EPS	86.27	58.27	66.52	79.89	88.75
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-1.0	16.5	13.4
+ Items NOT to be Reclassified to P&L	2.3	-2.3	-1.2	2.8	4.9
+ Tax on Items NOT to be Reclassified	—	—	-0.2	0.7	1.3
+ Tax on Items NOT to be Reclassified — alt tag	0.5	-0.5	—	—	—
+ Items to be Reclassified to P&L	—	—	—	14.4	—
+ Tax on Items to be Reclassified	—	—	0.0	0.0	0.1
Comprehensive Income — Owners of Parent	135.7	88.7	102.1	—	—
Comprehensive Income — Non-controlling Interests	0.0	0.0	0.2	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	86.27	58.27	66.52	79.89	88.75
Diluted EPS — Continuing Operations	86.27	58.27	66.52	79.89	88.75
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	896.0	959.9	1,017.3	1,093.5	1,123.6
Gross Margin %	99.19	99.48	99.27	98.69	98.58
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	186.1	119.6	139.2	177.3	193.2
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-14.7	-14.7
Net Income Adj (tax-effected)	133.9	90.4	103.2	135.2	149.1
EPS Adj	86.27	58.27	66.52	87.13	96.07
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	—	—	10.00	10.00	10.00
Paid Up Equity Capital	15.5	15.5	15.5	15.5	15.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.