Exicom Tele-Systems enterprise value

·Capital Goods & DefenceChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024
1,752———
35.435.453.397.3
44244245630.1
2,159———
407407403−67.2
₹155.24———
1,0931,0931,070752
40.4%40.4%42.6%4.0%
0.20×———
1.69×———
−24.92×———
−9.95×———
Reference items — trailing FY values
1,2771,1528681,020
−86.6−103−37.4112
−217−220−93.393.5
—−86.6−16928.4
−405−405−773−16.0
—−405−773−21.3
—31960444.4
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

EXICOM₹126.00

Exicom Tele-Systems Limited

· Capital Goods & Defence
₹ CrorePeersMARSONSBAJELBBLINDOTECHGVPILJYOTISTRUCWAAREEINDOSHILCTECHMcap ₹1,752 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization———1,752.4
- Cash, Equiv & ST Investments97.353.335.435.4
+ Total Debt30.1456.0442.0442.0
Enterprise Value———2,159.0
Net Debt (memo)-67.2402.7406.6406.6
EV per Share———155.24
Total Capital751.71,069.81,093.31,093.3
Total Debt/Total Capital4.0142.6240.4340.43
Total Debt/EV———0.20
EV/Sales———1.69
EV/EBITDA———-24.92
EV/EBIT———-9.95
Reference Items — Trailing FY Values
Sales1,019.6867.61,151.71,277.5
EBITDA112.1-37.4-103.3-86.6
EBIT93.5-93.3-219.6-217.0
Operating Cash Flow28.4-169.2-86.6—
Free Cash Flow-16.0-773.0-405.2-405.2
FCFF (free cash flow to the firm)-21.3-773.0-405.2—
Capital Expenditure44.4603.7318.6—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.