alphaveEXICOM₹177.80

Exicom Tele-Systems Limited

₹ CrorePeersMARSONS BAJEL BBL INDOTECH GVPIL JYOTISTRUC WAAREEINDO SHILCTECHMcap ₹2,473 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	57.5	165.6	324.8	324.8
+ Capital Work-in-Progress	20.0	78.5	0.3	0.3
+ Other Intangibles	34.4	176.1	279.1	279.1
+ Intangibles under Development	1.8	1.0	7.0	7.0
+ Non-current Investments	1.5	0.8	0.9	0.9
+ Trade Receivables — Non-current	5.4	5.2	1.1	1.1
+ Other Non-current Financial Assets	4.9	5.7	4.5	4.5
Non-current Financial Assets	11.8	11.8	6.6	6.6
+ Deferred Tax Assets	2.1	3.2	3.8	3.8
+ Other Non-current Assets	19.3	266.0	278.8	278.8
Total Non-current Assets	146.8	702.1	900.5	900.5
Current Assets
+ Inventories	195.6	282.3	403.5	403.5
+ Trade Receivables	221.3	332.9	409.9	409.9
+ Cash & Cash Equivalents	97.3	53.3	35.4	35.4
+ Other Bank Balances	263.1	166.2	28.9	28.9
+ Short-term Loans	0.0	0.0	0.3	0.3
+ Other Current Financial Assets	2.3	25.6	34.4	34.4
Current Financial Assets	584.0	578.0	508.9	508.9
+ Other Current Assets	83.2	95.1	157.8	157.8
Total Current Assets	865.8	966.4	1,088.4	1,088.4
Total Assets	1,012.6	1,668.5	1,988.9	1,988.9
Equity
+ Equity Share Capital	120.8	120.8	139.1	139.1
+ Other Equity / Reserves	600.7	493.0	512.2	512.2
Equity — Owners of Parent	721.5	613.8	651.3	651.3
Total Equity	721.5	613.8	651.3	651.3
Liabilities
+ Borrowings — Non-current	7.0	238.0	171.2	171.2
+ Other Non-current Financial Liab	14.4	229.0	244.3	244.3
Non-current Financial Liabilities	21.4	467.0	415.5	415.5
+ Provisions — Non-current	9.0	33.2	19.3	19.3
Non-current Liabilities	30.4	500.3	434.8	434.8
+ Borrowings — Current	23.1	218.0	270.8	270.8
+ Trade Payables	202.0	212.7	357.4	357.4
+ Other Current Financial Liab	20.4	70.9	96.9	96.9
Current Financial Liabilities	245.5	501.5	725.1	725.1
+ Provisions — Current	4.5	3.8	4.6	4.6
+ Current Tax Liabilities	0.1	3.2	11.2	11.2
+ Other Current Liabilities	10.4	46.0	161.9	161.9
Current Liabilities	260.6	554.4	902.8	902.8
Total Liabilities	291.0	1,054.7	1,337.6	1,337.6
Total Equity & Liabilities	1,012.6	1,668.5	1,988.9	1,988.9
Assets — additional as-filed lines
+ Current Tax Assets	3.0	11.0	18.2	18.2
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	7.1	38.6	38.6
+ Dues to Other Creditors — Current	—	205.6	318.8	318.8

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.