Exicom Tele-Systems profit and loss

Latest FY26

Revenue: ₹1,152cr+32.7% on FY25
EBITDA: −₹103cr−₹37.4 cr in FY25
Net profit: −₹274cr−₹110 cr in FY25
EPS: −₹20.36−₹9.11 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024

Expenses
	1,277	1,152	868	1,020
	19.5	22.8	31.2	18.9
	1,297	1,174	899	1,039
	888	794	532	653
	0.2	1.5	58.4	121
	−24.0	−31.7	−9.0	−46.0
	216	219	156	75.9
	56.4	55.8	43.2	19.2
	130	116	55.9	18.6
	284	272	167	104
	1,551	1,427	1,004	945
	−86.6	−103	−37.4	112
	−217	−220	−93.3	93.5
Profit
	−254	−253	−105	93.2
	−4.5	−16.5	0.0	0.0
	−258	−269	−105	93.2
	6.3	5.0	5.9	11.8
	−0.1	−0.1	−1.1	17.5
	6.2	4.9	4.8	29.3
	−265	−274	−110	63.9
	−265	−274	−110	63.9
	22.6	52.8	1.4	1.4
	−242	−221	−109	65.3
	—	−274	−110	63.9
Per share
	−₹19.48	−₹20.36	−₹9.11	₹6.70
	−₹19.48	−₹20.36	−₹9.11	₹6.70
Other comprehensive income — detail
	22.6	52.8	1.4	—
	−0.6	0.4	−0.9	−0.0
	−0.1	−0.1	−0.1	—
	—	—	—	−0.0
	23.1	52.3	2.2	1.4
	−168	—	—	65.3
Per share — as-filed variants
	−₹19.48	−₹20.36	−₹9.11	₹6.70
	−₹19.48	−₹20.36	−₹9.11	₹6.70
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	413	388	286	292
	32.3%	33.7%	32.9%	28.6%
Adjusted (ex-exceptional items) — derived
	−254	−253	−105	93.2
	−4.5	−16.5	0.0	0.0
	−260	−258	−110	63.9
	−₹19.15	−₹19.13	−₹9.11	₹6.70

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EXICOM₹126.00

Exicom Tele-Systems Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersMARSONS BAJEL BBL INDOTECH GVPIL JYOTISTRUC WAAREEINDO SHILCTECHMcap ₹1,752 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,019.6	867.6	1,151.7	1,277.5
Other Income	18.9	31.2	22.8	19.5
Total Income	1,038.5	898.8	1,174.5	1,296.9
Expenses
+ Cost of Materials Consumed	653.1	532.4	794.3	888.3
+ Purchases of Stock-in-Trade	120.6	58.4	1.5	0.2
+ Changes in Inventories	-46.0	-9.0	-31.7	-24.0
+ Employee Benefit Expense	75.9	156.0	218.7	215.7
+ Finance Costs	19.2	43.2	55.8	56.4
+ Depreciation & Amortisation	18.6	55.9	116.3	130.3
+ Other Expenses	103.9	167.2	272.3	284.0
Total Expenses	945.3	1,004.1	1,427.2	1,550.9
EBITDA	112.1	-37.4	-103.3	-86.6
EBIT	93.5	-93.3	-219.6	-217.0
Profit
PBT before Exceptional Items	93.2	-105.3	-252.7	-253.9
+ Exceptional Items	0.0	0.0	-16.5	-4.5
Pretax Income	93.2	-105.3	-269.2	-258.4
+ Current Tax	11.8	5.9	5.0	6.3
+ Deferred Tax	17.5	-1.1	-0.1	-0.1
Tax Expense	29.3	4.8	4.9	6.2
Net Income	63.9	-110.0	-274.1	-264.6
+ Net Income — Continuing Ops	63.9	-110.0	-274.1	-264.6
+ Other Comprehensive Income	1.4	1.4	52.8	22.6
Total Comprehensive Income	65.3	-108.6	-221.3	-241.9
Net Income to Common	63.9	-110.0	-274.1	—
Per Share
Basic EPS	6.70	-9.11	-20.36	-19.48
Diluted EPS	6.70	-9.11	-20.36	-19.48
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	1.4	52.8	22.6
+ Items NOT to be Reclassified to P&L	-0.0	-0.9	0.4	-0.6
+ Tax on Items NOT to be Reclassified	—	-0.1	-0.1	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	—	—	—
+ Items to be Reclassified to P&L	1.4	2.2	52.3	23.1
Comprehensive Income — Owners of Parent	65.3	—	—	-167.9
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.70	-9.11	-20.36	-19.48
Diluted EPS — Continuing Operations	6.70	-9.11	-20.36	-19.48
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	291.8	285.7	387.7	413.0
Gross Margin %	28.62	32.93	33.66	32.33
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	93.2	-105.3	-252.7	-253.9
− Exceptional Items (reconciliation)	0.0	0.0	-16.5	-4.5
Net Income Adj (tax-effected)	63.9	-110.0	-257.6	-260.1
EPS Adj	6.70	-9.11	-19.13	-19.15
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00
Paid Up Equity Capital	120.8	120.8	139.1	139.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.