In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 64.6 | 71.0 | 81.2 | 80.3 | |
| Other Income | 4.0 | 4.6 | 5.5 | 5.8 | |
| Total Income | 68.6 | 75.7 | 86.7 | 86.1 | |
| Expenses | |||||
| + Employee Benefit Expense | 33.7 | 35.6 | 35.7 | 41.7 | |
| + Finance Costs | 1.2 | 0.9 | 0.6 | 0.5 | |
| + Depreciation & Amortisation | 6.0 | 6.0 | 6.1 | 6.5 | |
| + Other Expenses | 13.4 | 15.7 | 20.9 | 25.5 | |
| Total Expenses | 54.3 | 58.3 | 63.3 | 74.3 | |
| EBITDA | 17.5 | 19.7 | 24.6 | 13.0 | |
| EBIT | 11.5 | 13.7 | 18.5 | 6.5 | |
| Profit | |||||
| PBT before Exceptional Items | 14.3 | 17.4 | 23.4 | 11.8 | |
| + Exceptional Items | 0.0 | -4.1 | -0.7 | 0.0 | |
| Pretax Income | 14.3 | 13.3 | 22.7 | 11.8 | |
| + Current Tax | 3.9 | 4.4 | 6.1 | 3.8 | |
| + Deferred Tax | -0.2 | -1.4 | 0.0 | -1.1 | |
| Tax Expense | 3.7 | 3.0 | 6.1 | 2.6 | |
| Net Income | 10.6 | 10.3 | 16.6 | 9.2 | |
| + Net Income — Continuing Ops | 10.6 | 10.3 | 16.6 | 9.2 | |
| + Other Comprehensive Income | 1.3 | 0.3 | -0.9 | -0.8 | |
| Total Comprehensive Income | 11.9 | 10.5 | 15.7 | 8.5 | |
| Net Income to Common | 10.6 | 10.3 | 0.0 | 0.0 | |
| Per Share | |||||
| Basic EPS | 1.05 | 0.98 | 1.50 | 0.80 | |
| Diluted EPS | 1.05 | 0.98 | 1.50 | 0.80 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 1.3 | 0.3 | -0.9 | -0.8 | |
| + Items NOT to be Reclassified to P&L | 0.7 | 0.3 | 1.1 | -0.8 | |
| + Tax on Items NOT to be Reclassified | -0.2 | 0.0 | 0.3 | 0.0 | |
| + Items to be Reclassified to P&L | 0.4 | — | -1.7 | 0.1 | |
| Comprehensive Income — Owners of Parent | 11.9 | 10.5 | 0.0 | 0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 1.05 | 0.98 | 1.50 | 0.80 | |
| Diluted EPS — Continuing Operations | 1.05 | 0.98 | 1.50 | 0.80 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 64.6 | 71.0 | 81.2 | 80.3 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 14.3 | 17.4 | 23.4 | 11.8 | |
| − Exceptional Items (reconciliation) | 0.0 | -4.1 | -0.7 | 0.0 | |
| Net Income Adj (tax-effected) | 10.6 | 13.4 | 17.1 | 9.2 | |
| EPS Adj | 1.05 | 1.28 | 1.54 | 0.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 100.1 | 115.1 | 115.1 | 115.1 | |