In ₹ Crore except Per Share Latest Annual | EXCELSOFT FY26 | KELLTONTEC FY26 | GENESYS FY26 | ONWARDTEC FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.59× | ◆ 7.52× | 37.45× | 14.61× | 14.61× +34% | |
| P/B | 1.61× | ◆ 0.89× | 1.75× | 2.54× | 1.75× -8% | |
| EV/EBITDA | 11.81× | ◆ 6.32× | 12.70× | 8.45× | 8.45× +40% | |
| Market Cap | ₹929 Cr | ₹715 Cr | ₹1,238 Cr | ₹644 Cr | ₹715 Cr +30% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 9.88% | ◆ 21.86% | 7.24% | 9.88% | |
| Revenue CAGR 5Y | — | 9.43% | ◆ 32.74% | 17.74% | 17.74% | |
| Net Income CAGR 3Y | — | — | 29.99% | ◆ 56.88% | 43.44% | |
| Revenue YoY (latest Q) | — | 6.82% | ◆ 14.81% | 12.23% | 12.23% | |
| Net Income YoY (latest Q) | — | ◆ -1.47% | -24.30% | -12.27% | -12.27% | |
| Profitability | ||||||
| EBITDA Margin | 26.83% | 11.13% | ◆ 33.36% | 13.21% | 13.21% +103% | |
| Net Income Margin | ◆ 15.92% | 7.53% | 10.01% | 8.15% | 8.15% +95% | |
| Return on Common Equity | 7.50% | 11.35% | 4.62% | ◆ 17.48% | 11.35% -34% | |
| Return on Capital Employed | 7.61% | 13.78% | 6.08% | ◆ 18.76% | 13.78% -45% | |
| Return on Assets | 6.40% | 8.12% | 3.37% | ◆ 11.96% | 8.12% -21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.22× | 0.23× | 0.00× | 0.22× -100% | |
| Interest Coverage | 13.90× | 5.67× | 3.56× | ◆ 19.39× | 5.67× +145% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹273 Cr | ₹1,217 Cr | ₹328 Cr | ₹544 Cr | ₹544 Cr -50% | |
| Net Income | ₹43.4 Cr | ₹91.7 Cr | ₹32.8 Cr | ₹44.3 Cr | ₹44.3 Cr -2% | |
| Total Assets | ₹678 Cr | ₹1,129 Cr | ₹972 Cr | ₹371 Cr | ₹972 Cr -30% | |
| EPS | ₹4.12 | ₹1.79 | ₹7.91 | ₹19.64 | ₹7.91 -48% | |
| Book Value per Share | ₹50.25 | ₹15.19 | ₹168.81 | ₹112.95 | ₹112.95 -56% | |