In ₹ Crore except Per Share Latest Annual	EXCELSOFT FY26	KELLTONTEC FY26	GENESYS FY26	ONWARDTEC FY26	Peer Average
Valuation — at last close
P/E	18.81×	◆ 6.28×	23.88×	20.57×	16.91× +11%
P/B	1.54×	◆ 0.74×	1.12×	3.58×	1.81× -15%
EV/EBITDA	10.20×	◆ 5.45×	7.75×	11.08×	8.09× +26%
Market Cap	₹892 Cr	₹597 Cr	₹789 Cr	₹907 Cr	₹764 Cr +17%
Growth
Revenue CAGR 3Y	—	9.88%	◆ 21.86%	7.24%	12.99%
Revenue CAGR 5Y	—	9.43%	◆ 32.74%	17.74%	19.97%
Net Income CAGR 3Y	—	—	29.99%	◆ 56.88%	43.44%
Revenue YoY (latest Q)	—	6.82%	14.81%	◆ 22.46%	14.70%
Net Income YoY (latest Q)	—	-1.47%	-24.30%	◆ 40.50%	4.91%
Profitability
EBITDA Margin	26.83%	11.13%	◆ 33.36%	13.21%	19.23% +39%
Net Income Margin	◆ 15.92%	7.53%	10.01%	8.15%	8.56% +86%
Return on Common Equity	7.50%	13.66%	5.17%	◆ 18.55%	12.46% -40%
Return on Capital Employed	7.61%	16.29%	6.73%	◆ 20.16%	14.39% -47%
Return on Assets	6.40%	9.56%	3.75%	◆ 12.95%	8.75% -27%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.22×	0.23×	0.00×	0.15× -100%
Interest Coverage	13.90×	5.67×	3.56×	◆ 19.39×	9.54× +46%
Scale — latest FY
Revenue / Total Income	₹273 Cr	₹1,217 Cr	₹328 Cr	₹544 Cr	₹696 Cr -61%
Net Income	₹43.4 Cr	₹91.7 Cr	₹32.8 Cr	₹44.3 Cr	₹56.3 Cr -23%
Total Assets	₹678 Cr	₹1,129 Cr	₹972 Cr	₹371 Cr	₹824 Cr -18%
EPS	₹4.12	₹1.79	₹7.91	₹19.64	₹9.78 -58%
Book Value per Share	₹50.25	₹15.19	₹168.35	₹112.95	₹98.83 -49%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.