| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,201 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.6 | 7.6 | 6.1 | 7.5 | 3.3 | ||
| 179 | 179 | 289 | 285 | 374 | ||
| 2,373 | — | — | — | — | ||
| 172 | 172 | 282 | 278 | 370 | ||
| ₹326.44 | — | — | — | — | ||
| 802 | 802 | 750 | 672 | 693 | ||
| 22.4% | 22.4% | 38.5% | 42.4% | 53.9% | ||
| 0.08× | — | — | — | — | ||
| 1.59× | — | — | — | — | ||
| 13.85× | — | — | — | — | ||
| 16.84× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,489 | 1,455 | 1,345 | 1,314 | 1,328 | ||
| 171 | 164 | 152 | 140 | 110 | ||
| 141 | 134 | 123 | 110 | 82.7 | ||
| — | 83.4 | 130 | 154 | 36.6 | ||
| −11.5 | −11.5 | 33.2 | 120 | 12.2 | ||
| — | −11.5 | 29.4 | 129 | 0.7 | ||
| — | 94.8 | 96.5 | 34.3 | 24.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,200.8 | |
| - Cash, Equiv & ST Investments | 3.3 | 7.5 | 6.1 | 7.6 | 7.6 | |
| + Total Debt | 373.7 | 285.2 | 288.5 | 179.4 | 179.4 | |
| Enterprise Value | — | — | — | — | 2,372.5 | |
| Net Debt (memo) | 370.4 | 277.7 | 282.4 | 171.8 | 171.8 | |
| EV per Share | — | — | — | — | 326.44 | |
| Total Capital | 693.1 | 671.9 | 749.6 | 802.3 | 802.3 | |
| Total Debt/Total Capital | 53.91 | 42.45 | 38.49 | 22.36 | 22.36 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 1.59 | |
| EV/EBITDA | — | — | — | — | 13.85 | |
| EV/EBIT | — | — | — | — | 16.84 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,327.7 | 1,314.3 | 1,344.5 | 1,455.4 | 1,489.0 | |
| EBITDA | 110.1 | 140.3 | 152.4 | 163.8 | 171.3 | |
| EBIT | 82.7 | 110.1 | 122.7 | 133.6 | 140.9 | |
| Operating Cash Flow | 36.6 | 153.9 | 129.7 | 83.4 | — | |
| Free Cash Flow | 12.2 | 119.6 | 33.2 | -11.5 | -11.5 | |
| FCFF (free cash flow to the firm) | 0.7 | 128.7 | 29.4 | -11.5 | — | |
| Capital Expenditure | 24.4 | 34.3 | 96.5 | 94.8 | — | |