In ₹ Crore except Per Share Latest Annual	EVEREADY FY26	EMAMILTD FY26	ABDL FY26	BALRAMCHIN FY26	Peer Average
Valuation — at last close
P/E	◆ 13.56×	20.88×	87.03×	33.90×	47.27× -71%
P/B	3.73×	5.54×	11.95×	◆ 3.10×	6.86× -46%
EV/EBITDA	◆ 15.25×	16.01×	38.51×	21.57×	25.37× -40%
Market Cap	₹2,326 Cr	₹16,190 Cr	₹19,865 Cr	₹12,828 Cr	₹16,294 Cr -86%
Growth
Revenue CAGR 3Y	3.11%	3.53%	—	◆ 10.36%	6.94% -55%
Revenue CAGR 5Y	3.11%	◆ 5.58%	—	5.44%	5.51% -44%
Net Income CAGR 3Y	◆ 83.79%	7.31%	—	10.02%	8.66% +867%
Revenue YoY (latest Q)	8.97%	◆ 14.95%	6.80%	6.13%	9.29% -3%
Net Income YoY (latest Q)	◆ 22.30%	-15.41%	9.70%	-14.40%	-6.70% +433%
Profitability
EBITDA Margin	11.25%	◆ 25.50%	7.16%	11.82%	14.83% -24%
Net Income Margin	11.79%	◆ 20.51%	2.91%	6.03%	9.82% +20%
Return on Common Equity	◆ 31.65%	27.60%	14.25%	9.54%	17.13% +85%
Return on Capital Employed	18.72%	◆ 27.34%	25.31%	11.31%	21.32% -12%
Return on Assets	14.91%	◆ 21.04%	5.73%	4.87%	10.55% +41%
Credit & Quality
Total Debt/Equity	0.29×	◆ 0.04×	0.68×	0.77×	0.50× -42%
Interest Coverage	7.04×	◆ 70.65×	3.44×	7.30×	27.13× -74%
Scale — latest FY
Revenue / Total Income	₹1,455 Cr	₹3,780 Cr	₹7,571 Cr	₹6,271 Cr	₹5,874 Cr -75%
Net Income	₹172 Cr	₹775 Cr	₹220 Cr	₹378 Cr	₹458 Cr -63%
Total Assets	₹1,214 Cr	₹3,836 Cr	₹4,154 Cr	₹8,406 Cr	₹5,465 Cr -78%
EPS	₹23.6	₹17.76	₹8.16	₹18.74	₹14.89 +59%
Book Value per Share	₹85.71	₹66.99	₹59.44	₹204.91	₹110.45 -22%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.