In ₹ Crore except Per Share Latest Annual | EVEREADY FY26 | EMAMILTD FY26 | ABDL FY26 | BALRAMCHIN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 15.47× | 20.89× | 75.00× | 37.13× | 37.13× -58% | |
| P/B | 4.26× | 5.54× | 10.15× | ◆ 3.40× | 5.54× -23% | |
| EV/EBITDA | 17.25× | ◆ 16.26× | 33.47× | 23.23× | 23.23× -26% | |
| Market Cap | ₹2,653 Cr | ₹16,194 Cr | ₹17,118 Cr | ₹14,054 Cr | ₹16,194 Cr -84% | |
| Growth | ||||||
| Revenue CAGR 3Y | 3.11% | 3.53% | — | ◆ 10.36% | 6.94% -55% | |
| Revenue CAGR 5Y | 3.11% | ◆ 5.58% | — | 5.44% | 5.51% -44% | |
| Net Income CAGR 3Y | ◆ 83.79% | 7.31% | — | 10.02% | 8.66% +867% | |
| Revenue YoY (latest Q) | 8.97% | ◆ 14.95% | 1.85% | 6.13% | 6.13% +46% | |
| Net Income YoY (latest Q) | ◆ 22.30% | -15.41% | -18.65% | -14.40% | -15.41% +245% | |
| Profitability | ||||||
| EBITDA Margin | 11.25% | ◆ 25.50% | 7.16% | 11.82% | 11.82% -5% | |
| Net Income Margin | 11.79% | ◆ 20.51% | 2.91% | 6.03% | 6.03% +96% | |
| Return on Common Equity | ◆ 27.54% | 26.53% | 13.54% | 9.15% | 13.54% +103% | |
| Return on Capital Employed | 17.15% | ◆ 26.23% | 23.45% | 10.44% | 23.45% -27% | |
| Return on Assets | 14.13% | ◆ 20.21% | 5.30% | 4.50% | 5.30% +167% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.29× | ◆ 0.04× | 0.68× | 0.77× | 0.68× -57% | |
| Interest Coverage | 7.04× | ◆ 70.65× | 3.44× | 7.30× | 7.30× -4% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,455 Cr | ₹3,780 Cr | ₹7,571 Cr | ₹6,271 Cr | ₹6,271 Cr -77% | |
| Net Income | ₹172 Cr | ₹775 Cr | ₹220 Cr | ₹378 Cr | ₹378 Cr -55% | |
| Total Assets | ₹1,214 Cr | ₹3,836 Cr | ₹4,154 Cr | ₹8,406 Cr | ₹4,154 Cr -71% | |
| EPS | ₹23.6 | ₹17.76 | ₹8.16 | ₹18.74 | ₹17.76 +33% | |
| Book Value per Share | ₹85.71 | ₹66.95 | ₹60.27 | ₹204.91 | ₹66.95 +28% | |