In ₹ Crore except Per Share 12 Months Ending | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 129.9 | 127.4 | 141.1 | 119.8 | |
| Other Income | 0.0 | 0.3 | 0.3 | 0.4 | |
| Total Income | 129.9 | 127.7 | 141.4 | 120.2 | |
| Expenses | |||||
| + Cost of Materials Consumed | 88.0 | 101.3 | 103.6 | 90.5 | |
| + Purchases of Stock-in-Trade | 0.5 | 0.0 | 0.0 | 0.0 | |
| + Changes in Inventories | 2.0 | -13.0 | -2.6 | -8.2 | |
| + Employee Benefit Expense | 9.2 | 9.7 | 9.6 | 11.1 | |
| + Finance Costs | 3.6 | 3.4 | 2.0 | 3.7 | |
| + Depreciation & Amortisation | 2.2 | 2.3 | 2.2 | 2.6 | |
| + Other Expenses | 15.3 | 16.4 | 15.3 | 13.5 | |
| Total Expenses | 120.8 | 120.0 | 130.2 | 113.4 | |
| EBITDA | 14.9 | 13.1 | 15.1 | 12.8 | |
| EBIT | 12.7 | 10.8 | 12.9 | 10.2 | |
| Profit | |||||
| PBT before Exceptional Items | 9.1 | 7.6 | 11.2 | 6.8 | |
| Pretax Income | 9.1 | 7.6 | 11.2 | 6.8 | |
| + Current Tax | 2.4 | 1.9 | 2.6 | 2.0 | |
| Tax Expense | 2.4 | 1.9 | 2.6 | 2.0 | |
| Net Income | 6.6 | 5.7 | 8.5 | 4.8 | |
| + Net Income — Continuing Ops | 6.6 | 5.7 | 8.5 | 4.8 | |
| + Other Comprehensive Income | -0.0 | 0.2 | 0.2 | -0.0 | |
| Total Comprehensive Income | 6.6 | 5.9 | 8.7 | 4.7 | |
| Per Share | |||||
| Basic EPS | 2.70 | 2.33 | 3.48 | 1.95 | |
| Diluted EPS | 2.70 | 2.33 | 3.48 | 1.95 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | -0.0 | 0.2 | 0.2 | -0.0 | |
| + Items NOT to be Reclassified to P&L | -0.0 | 0.2 | 0.2 | -0.0 | |
| + Tax on Items NOT to be Reclassified | 0.0 | 0.1 | 0.1 | 0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 2.70 | 2.33 | 3.48 | 1.95 | |
| Diluted EPS — Continuing Operations | 2.70 | 2.33 | 3.48 | 1.95 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 39.3 | 39.1 | 40.1 | 37.4 | |
| Gross Margin % | 30.28 | 30.71 | 28.39 | 31.25 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 9.1 | 7.6 | 11.2 | 6.8 | |
| Net Income Adj (tax-effected) | 6.6 | 5.7 | 8.5 | 4.8 | |
| EPS Adj | 2.70 | 2.33 | 3.48 | 1.95 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 24.5 | 24.5 | 24.5 | 24.5 | |