In ₹ Crore except Per Share Latest Annual	EUROBOND FY26	CENTEXT FY26	CUBEXTUB FY26	VIDYAWIRES FY26	Peer Average
Valuation — at last close
P/E	12.91×	◆ 12.82×	38.14×	31.13×	27.37× -53%
P/B	2.14×	◆ 1.70×	3.42×	3.74×	2.95× -27%
EV/EBITDA	8.95×	◆ 6.18×	49.22×	21.07×	25.49× -65%
Market Cap	₹343 Cr	₹141 Cr	₹285 Cr	₹1,794 Cr	₹740 Cr -54%
Growth
Revenue CAGR 3Y	—	8.76%	◆ 14.66%	—	11.71%
Revenue CAGR 5Y	—	20.63%	◆ 32.58%	—	26.60%
Net Income CAGR 3Y	—	22.48%	◆ 41.20%	—	31.84%
Revenue YoY (latest Q)	—	◆ 32.85%	12.60%	—	22.73%
Net Income YoY (latest Q)	—	59.75%	◆ 161.86%	—	110.81%
Profitability
EBITDA Margin	◆ 10.91%	6.63%	2.29%	4.66%	4.53% +141%
Net Income Margin	◆ 5.28%	2.29%	2.59%	3.13%	2.67% +98%
Return on Common Equity	◆ 18.11%	13.23%	9.37%	12.02%	11.54% +57%
Return on Capital Employed	26.84%	◆ 29.27%	6.20%	16.49%	17.32% +55%
Return on Assets	7.62%	6.12%	4.29%	◆ 9.52%	6.64% +15%
Credit & Quality
Total Debt/Equity	0.97×	0.75×	0.52×	◆ 0.18×	0.48× +101%
Interest Coverage	3.80×	2.41×	1.36×	◆ 6.42×	3.40× +12%
Scale — latest FY
Revenue / Total Income	₹503 Cr	₹479 Cr	₹288 Cr	₹1,840 Cr	₹869 Cr -42%
Net Income	₹26.6 Cr	₹11 Cr	₹7.5 Cr	₹57.7 Cr	₹25.4 Cr +5%
Total Assets	₹388 Cr	₹187 Cr	₹208 Cr	₹606 Cr	₹334 Cr +16%
EPS	₹10.84	₹1.37	₹5.21	₹2.71	₹3.1 +250%
Book Value per Share	₹65.34	₹10.36	₹58.18	₹22.56	₹30.37 +115%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.