In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 79.7 | 85.3 | 85.3 | |
| + Capital Work-in-Progress | — | 2.6 | 2.6 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | |
| + Non-current Investments | 0.3 | 0.3 | 0.3 | |
| + Long-term Loans | — | 8.2 | 8.2 | |
| + Trade Receivables — Non-current | — | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 1.4 | — | — | |
| Non-current Financial Assets | — | 8.5 | 8.5 | |
| + Other Non-current Assets | — | 6.7 | 6.7 | |
| Total Non-current Assets | 82.0 | 103.2 | 103.2 | |
| Current Assets | ||||
| + Inventories | 158.8 | 201.2 | 201.2 | |
| + Trade Receivables | 46.1 | 56.3 | 56.3 | |
| + Cash & Cash Equivalents | — | 0.5 | 0.5 | |
| + Other Bank Balances | — | 5.5 | 5.5 | |
| + Short-term Loans | 0.5 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 2.8 | 1.3 | 1.3 | |
| Current Financial Assets | — | 64.2 | 64.2 | |
| + Other Current Assets | 15.1 | 19.0 | 19.0 | |
| Total Current Assets | 228.1 | 284.3 | 284.3 | |
| Total Assets | 310.1 | 387.6 | 387.6 | |
| Equity | ||||
| + Equity Share Capital | 24.5 | 24.5 | 24.5 | |
| + Other Equity / Reserves | 108.7 | 135.6 | 135.6 | |
| Equity — Owners of Parent | 133.2 | 160.1 | 160.1 | |
| Total Equity | 133.2 | 160.1 | 160.1 | |
| Liabilities | ||||
| + Borrowings — Non-current | — | 17.0 | 17.0 | |
| + Other Non-current Financial Liab | — | 5.6 | 5.6 | |
| Non-current Financial Liabilities | — | 22.6 | 22.6 | |
| + Provisions — Non-current | 1.7 | 2.4 | 2.4 | |
| + Deferred Tax Liabilities | 1.0 | 1.4 | 1.4 | |
| Non-current Liabilities | 23.5 | 26.4 | 26.4 | |
| + Borrowings — Current | — | 137.6 | 137.6 | |
| + Trade Payables | 46.5 | 51.1 | 51.1 | |
| + Other Current Financial Liab | 6.2 | 8.2 | 8.2 | |
| Current Financial Liabilities | — | 196.9 | 196.9 | |
| + Provisions — Current | 1.5 | 1.8 | 1.8 | |
| + Other Current Liabilities | 3.6 | 2.3 | 2.3 | |
| Current Liabilities | 153.5 | 201.1 | 201.1 | |
| Total Liabilities | 176.9 | 227.5 | 227.5 | |
| Total Equity & Liabilities | 310.1 | 387.6 | 387.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | — | 23.2 | 23.2 | |
| + Dues to Other Creditors — Current | — | 27.9 | 27.9 | |