| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 6,999 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 207 | 207 | 216 | 201 | 254 | ||
| 8.7 | 8.7 | 3.9 | −0.9 | 3.6 | ||
| 709 | 709 | 673 | 804 | 769 | ||
| 7,510 | — | — | — | — | ||
| 502 | 502 | 457 | 603 | 515 | ||
| ₹234.32 | — | — | — | — | ||
| 3,575 | 3,575 | 3,031 | 2,895 | 2,761 | ||
| 19.8% | 19.8% | 22.2% | 27.8% | 27.8% | ||
| 0.09× | — | — | — | — | ||
| 1.49× | — | — | — | — | ||
| 7.51× | — | — | — | — | ||
| 12.62× | — | — | — | — | ||
| 31.11× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,043 | 4,763 | 4,213 | 3,916 | 3,694 | ||
| 1,000 | 966 | 836 | 714 | 578 | ||
| 595 | 581 | 493 | 382 | 297 | ||
| — | 723 | 795 | 587 | 602 | ||
| 241 | 241 | 432 | 212 | 215 | ||
| — | 223 | 417 | 187 | 206 | ||
| — | 482 | 363 | 375 | 387 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 6,999.4 | |
| - Cash, Equiv & ST Investments | 253.8 | 201.4 | 215.9 | 207.3 | 207.3 | |
| + Minority Interest | 3.6 | -0.9 | 3.9 | 8.7 | 8.7 | |
| + Total Debt | 768.6 | 804.0 | 672.7 | 709.0 | 709.0 | |
| Enterprise Value | — | — | — | — | 7,509.8 | |
| Net Debt (memo) | 514.8 | 602.6 | 456.8 | 501.7 | 501.7 | |
| EV per Share | — | — | — | — | 234.32 | |
| Total Capital | 2,761.4 | 2,894.6 | 3,031.4 | 3,575.4 | 3,575.4 | |
| Total Debt/Total Capital | 27.83 | 27.78 | 22.19 | 19.83 | 19.83 | |
| Total Debt/EV | — | — | — | — | 0.09 | |
| EV/Sales | — | — | — | — | 1.49 | |
| EV/EBITDA | — | — | — | — | 7.51 | |
| EV/EBIT | — | — | — | — | 12.62 | |
| EV/Free Cash Flow | — | — | — | — | 31.11 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,694.1 | 3,916.1 | 4,213.3 | 4,763.1 | 5,043.1 | |
| EBITDA | 577.8 | 714.3 | 835.9 | 965.6 | 1,000.0 | |
| EBIT | 297.3 | 381.5 | 493.2 | 580.6 | 595.2 | |
| Operating Cash Flow | 601.8 | 586.5 | 795.1 | 722.9 | — | |
| Free Cash Flow | 214.7 | 211.9 | 432.0 | 241.4 | 241.4 | |
| FCFF (free cash flow to the firm) | 205.6 | 186.8 | 417.3 | 223.1 | — | |
| Capital Expenditure | 387.1 | 374.6 | 363.1 | 481.5 | — | |