alphaveEPL₹244.25

EPL Ltd.

₹ CrorePeersELECTCAST FINPIPE DYNAMATECH DIACABS GMMPFAUDLR GREAVESCOT GRWRHITECH BORORENEWMcap ₹7,828 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,757.9	1,824.2	2,255.8	2,255.8
+ Capital Work-in-Progress	67.9	68.8	148.1	148.1
+ Goodwill	115.9	115.9	115.9	115.9
+ Other Intangibles	38.1	30.0	25.7	25.7
+ Intangibles under Development	4.1	4.0	4.8	4.8
+ Investments (Equity Method)	7.6	0.0	9.3	9.3
+ Non-current Investments	0.0	14.4	4.6	4.6
+ Other Non-current Financial Assets	14.3	5.9	8.7	8.7
Non-current Financial Assets	14.3	20.3	13.3	13.3
+ Deferred Tax Assets	37.6	53.2	68.0	68.0
+ Other Non-current Assets	118.8	154.9	139.8	139.8
Total Non-current Assets	2,162.2	2,271.3	2,780.7	2,780.7
Current Assets
+ Inventories	655.8	720.0	926.8	926.8
+ Current Investments	0.0	25.0	10.0	10.0
+ Trade Receivables	695.3	699.3	871.0	871.0
+ Cash & Cash Equivalents	201.4	190.9	197.3	197.3
+ Other Bank Balances	5.9	6.0	6.3	6.3
+ Short-term Loans	0.2	0.0	0.0	0.0
+ Other Current Financial Assets	11.8	29.3	12.4	12.4
Current Financial Assets	914.6	950.5	1,097.0	1,097.0
+ Other Current Assets	76.1	63.7	95.3	95.3
Total Current Assets	1,646.5	1,734.2	2,119.1	2,119.1
Total Assets	3,808.7	4,005.5	4,899.8	4,899.8
Equity
+ Equity Share Capital	63.7	63.9	64.1	64.1
+ Other Equity / Reserves	2,027.8	2,290.9	2,793.6	2,793.6
Equity — Owners of Parent	2,091.5	2,354.8	2,857.7	2,857.7
+ Minority Interest	-0.9	3.9	8.7	8.7
Total Equity	2,090.6	2,358.7	2,866.4	2,866.4
Liabilities
+ Borrowings — Non-current	457.6	312.4	380.2	380.2
+ Other Non-current Financial Liab	69.2	90.9	197.0	197.0
Non-current Financial Liabilities	526.8	403.3	577.2	577.2
+ Provisions — Non-current	22.3	24.0	0.0	0.0
+ Deferred Tax Liabilities	63.4	59.1	64.2	64.2
+ Other Non-current Liabilities	21.5	8.9	35.7	35.7
Non-current Liabilities	634.0	495.3	677.1	677.1
+ Borrowings — Current	346.4	360.3	328.8	328.8
+ Trade Payables	565.9	594.3	768.4	768.4
+ Other Current Financial Liab	122.0	130.0	182.7	182.7
Current Financial Liabilities	1,034.3	1,084.6	1,279.9	1,279.9
+ Provisions — Current	16.8	18.4	28.2	28.2
+ Current Tax Liabilities	6.5	11.1	12.7	12.7
+ Other Current Liabilities	26.5	37.4	35.5	35.5
Current Liabilities	1,084.1	1,151.5	1,356.3	1,356.3
Total Liabilities	1,718.1	1,646.8	2,033.4	2,033.4
Total Equity & Liabilities	3,808.7	4,005.5	4,899.8	4,899.8
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	11.5	5.7	5.7
+ Dues to Other Creditors — Current	—	582.8	762.7	762.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.