| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2,256 | 1,824 | 1,758 | 1,537 | ||
| 148 | 68.8 | 67.9 | 175 | ||
| 116 | 116 | 116 | 116 | ||
| 25.7 | 30.0 | 38.1 | 40.7 | ||
| 4.8 | 4.0 | 4.1 | 2.6 | ||
| 9.3 | 0.0 | 7.6 | 4.3 | ||
| 4.6 | 14.4 | 0.0 | 0.0 | ||
| 8.7 | 5.9 | 14.3 | 15.4 | ||
| 13.3 | 20.3 | 14.3 | 15.4 | ||
| 68.0 | 53.2 | 37.6 | 30.8 | ||
| 140 | 155 | 119 | 87.7 | ||
| 2,781 | 2,271 | 2,162 | 2,010 | ||
Current assets | |||||
| 927 | 720 | 656 | 608 | ||
| 10.0 | 25.0 | 0.0 | 15.0 | ||
| 871 | 699 | 695 | 643 | ||
| 197 | 191 | 201 | 239 | ||
| 6.3 | 6.0 | 5.9 | 5.6 | ||
| 0.0 | 0.0 | 0.2 | 1.0 | ||
| 12.4 | 29.3 | 11.8 | 14.2 | ||
| 1,097 | 951 | 915 | 918 | ||
| 95.3 | 63.7 | 76.1 | 95.2 | ||
| 2,119 | 1,734 | 1,647 | 1,621 | ||
| 4,900 | 4,006 | 3,809 | 3,630 | ||
Equity | |||||
| 64.1 | 63.9 | 63.7 | 63.6 | ||
| 2,794 | 2,291 | 2,028 | 1,926 | ||
| 2,858 | 2,355 | 2,092 | 1,989 | ||
| 8.7 | 3.9 | −0.9 | 3.6 | ||
| 2,866 | 2,359 | 2,091 | 1,993 | ||
Liabilities | |||||
| 380 | 312 | 458 | 496 | ||
| 197 | 90.9 | 69.2 | 84.5 | ||
| 577 | 403 | 527 | 581 | ||
| 0.0 | 24.0 | 22.3 | 19.2 | ||
| 64.2 | 59.1 | 63.4 | 63.2 | ||
| 35.7 | 8.9 | 21.5 | 13.8 | ||
| 677 | 495 | 634 | 677 | ||
| 329 | 360 | 346 | 273 | ||
| 768 | 594 | 566 | 500 | ||
| 183 | 130 | 122 | 109 | ||
| 1,280 | 1,085 | 1,034 | 881 | ||
| 28.2 | 18.4 | 16.8 | 13.9 | ||
| 12.7 | 11.1 | 6.5 | 7.4 | ||
| 35.5 | 37.4 | 26.5 | 58.4 | ||
| 1,356 | 1,152 | 1,084 | 961 | ||
| 2,033 | 1,647 | 1,718 | 1,638 | ||
| 4,900 | 4,006 | 3,809 | 3,630 | ||
Trade payables — MSME split | |||||
| 5.7 | 11.5 | — | — | ||
| 763 | 583 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,536.9 | 1,757.9 | 1,824.2 | 2,255.8 | 2,255.8 | |
| + Capital Work-in-Progress | 175.4 | 67.9 | 68.8 | 148.1 | 148.1 | |
| + Goodwill | 115.9 | 115.9 | 115.9 | 115.9 | 115.9 | |
| + Other Intangibles | 40.7 | 38.1 | 30.0 | 25.7 | 25.7 | |
| + Intangibles under Development | 2.6 | 4.1 | 4.0 | 4.8 | 4.8 | |
| + Investments (Equity Method) | 4.3 | 7.6 | 0.0 | 9.3 | 9.3 | |
| + Non-current Investments | 0.0 | 0.0 | 14.4 | 4.6 | 4.6 | |
| + Other Non-current Financial Assets | 15.4 | 14.3 | 5.9 | 8.7 | 8.7 | |
| Non-current Financial Assets | 15.4 | 14.3 | 20.3 | 13.3 | 13.3 | |
| + Deferred Tax Assets | 30.8 | 37.6 | 53.2 | 68.0 | 68.0 | |
| + Other Non-current Assets | 87.7 | 118.8 | 154.9 | 139.8 | 139.8 | |
| Total Non-current Assets | 2,009.7 | 2,162.2 | 2,271.3 | 2,780.7 | 2,780.7 | |
| Current Assets | ||||||
| + Inventories | 607.9 | 655.8 | 720.0 | 926.8 | 926.8 | |
| + Current Investments | 15.0 | 0.0 | 25.0 | 10.0 | 10.0 | |
| + Trade Receivables | 643.0 | 695.3 | 699.3 | 871.0 | 871.0 | |
| + Cash & Cash Equivalents | 238.8 | 201.4 | 190.9 | 197.3 | 197.3 | |
| + Other Bank Balances | 5.6 | 5.9 | 6.0 | 6.3 | 6.3 | |
| + Short-term Loans | 1.0 | 0.2 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 14.2 | 11.8 | 29.3 | 12.4 | 12.4 | |
| Current Financial Assets | 917.6 | 914.6 | 950.5 | 1,097.0 | 1,097.0 | |
| + Other Current Assets | 95.2 | 76.1 | 63.7 | 95.3 | 95.3 | |
| Total Current Assets | 1,620.7 | 1,646.5 | 1,734.2 | 2,119.1 | 2,119.1 | |
| Total Assets | 3,630.4 | 3,808.7 | 4,005.5 | 4,899.8 | 4,899.8 | |
| Equity | ||||||
| + Equity Share Capital | 63.6 | 63.7 | 63.9 | 64.1 | 64.1 | |
| + Other Equity / Reserves | 1,925.6 | 2,027.8 | 2,290.9 | 2,793.6 | 2,793.6 | |
| Equity — Owners of Parent | 1,989.2 | 2,091.5 | 2,354.8 | 2,857.7 | 2,857.7 | |
| + Minority Interest | 3.6 | -0.9 | 3.9 | 8.7 | 8.7 | |
| Total Equity | 1,992.8 | 2,090.6 | 2,358.7 | 2,866.4 | 2,866.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 496.0 | 457.6 | 312.4 | 380.2 | 380.2 | |
| + Other Non-current Financial Liab | 84.5 | 69.2 | 90.9 | 197.0 | 197.0 | |
| Non-current Financial Liabilities | 580.5 | 526.8 | 403.3 | 577.2 | 577.2 | |
| + Provisions — Non-current | 19.2 | 22.3 | 24.0 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 63.2 | 63.4 | 59.1 | 64.2 | 64.2 | |
| + Other Non-current Liabilities | 13.8 | 21.5 | 8.9 | 35.7 | 35.7 | |
| Non-current Liabilities | 676.7 | 634.0 | 495.3 | 677.1 | 677.1 | |
| + Borrowings — Current | 272.6 | 346.4 | 360.3 | 328.8 | 328.8 | |
| + Trade Payables | 499.9 | 565.9 | 594.3 | 768.4 | 768.4 | |
| + Other Current Financial Liab | 108.7 | 122.0 | 130.0 | 182.7 | 182.7 | |
| Current Financial Liabilities | 881.2 | 1,034.3 | 1,084.6 | 1,279.9 | 1,279.9 | |
| + Provisions — Current | 13.9 | 16.8 | 18.4 | 28.2 | 28.2 | |
| + Current Tax Liabilities | 7.4 | 6.5 | 11.1 | 12.7 | 12.7 | |
| + Other Current Liabilities | 58.4 | 26.5 | 37.4 | 35.5 | 35.5 | |
| Current Liabilities | 960.9 | 1,084.1 | 1,151.5 | 1,356.3 | 1,356.3 | |
| Total Liabilities | 1,637.6 | 1,718.1 | 1,646.8 | 2,033.4 | 2,033.4 | |
| Total Equity & Liabilities | 3,630.4 | 3,808.7 | 4,005.5 | 4,899.8 | 4,899.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.5 | 5.7 | 5.7 | |
| + Dues to Other Creditors — Current | — | — | 582.8 | 762.7 | 762.7 | |