EPL profit and loss

Latest FY26

Revenue: ₹4,763cr+13.0% on FY25
EBITDA: ₹966cr+15.5% on FY25
Net profit: ₹394cr+8.3% on FY25
EPS: ₹12.15+7.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	5,043	4,763	4,213	3,916	3,694	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	39.0	43.4	43.6	59.4	42.1
	5,082	4,807	4,257	3,976	3,736
	2,158	2,026	1,753	1,706	1,705
	−122	−111	−17.2	−48.5	−31.0
	1,002	946	832	773	690
	116	115	114	116	67.4
	405	385	343	333	281
	1,006	937	810	772	753
	4,564	4,297	3,834	3,650	3,464
	1,000	966	836	714	578
	595	581	493	382	297
Profit
	519	509	423	325	272
	−28.2	−28.2	−3.6	−60.5	−1.1
	490	481	419	265	271
	100	96.8	80.1	65.1	42.3
	−1.2	−10.1	−22.4	−6.9	−5.0
	99.1	86.7	57.7	58.2	37.3
	1.9	−0.5	2.2	3.5	−2.9
	393	394	364	210	231
	391	394	362	207	234
	228	256	32.5	17.6	34.9
	621	650	396	228	266
	388	389	359	213	227
	5.6	5.0	4.8	−3.1	4.0
Per share
	₹12.11	₹12.15	₹11.27	₹6.70	₹7.15
	₹12.08	₹12.13	₹11.23	₹6.68	₹7.15
Other comprehensive income — detail
	228	256	32.5	—	—
	−0.4	−0.8	−0.9	−2.0	0.5
	−0.2	−0.3	−0.2	—	—
	—	—	—	−0.5	0.1
	228	257	33.2	19.1	34.5
	615	645	392	230	265
	6.5	4.8	4.8	−1.8	0.3
Per share — as-filed variants
	₹12.11	₹12.15	₹11.27	₹6.70	₹7.15
	₹12.08	₹12.13	₹11.23	₹6.68	₹7.15
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	3,007	2,849	2,478	2,259	2,020
	59.6%	59.8%	58.8%	57.7%	54.7%
Adjusted (ex-exceptional items) — derived
	519	509	423	325	272
	−28.2	−28.2	−3.6	−60.5	−1.1
	416	417	367	257	232
	₹12.80	₹12.86	₹11.37	₹8.21	₹7.18

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EPL₹218.39

EPL Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersELECTCAST FINPIPE DYNAMATECH DIACABS GMMPFAUDLR GREAVESCOT GRWRHITECH BORORENEWMcap ₹6,999 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	3,694.1	3,916.1	4,213.3	4,763.1	5,043.1
Other Income	42.1	59.4	43.6	43.4	39.0
Total Income	3,736.2	3,975.5	4,256.9	4,806.5	5,082.1
Expenses
+ Cost of Materials Consumed	1,704.8	1,705.5	1,752.7	2,025.5	2,158.0
+ Changes in Inventories	-31.0	-48.5	-17.2	-111.4	-122.0
+ Employee Benefit Expense	689.5	772.5	832.4	946.4	1,001.5
+ Finance Costs	67.4	115.6	113.9	114.7	115.7
+ Depreciation & Amortisation	280.5	332.8	342.7	385.0	404.8
+ Other Expenses	753.0	772.3	809.5	937.0	1,005.6
Total Expenses	3,464.2	3,650.2	3,834.0	4,297.2	4,563.6
EBITDA	577.8	714.3	835.9	965.6	1,000.0
EBIT	297.3	381.5	493.2	580.6	595.2
Profit
PBT before Exceptional Items	272.0	325.3	422.9	509.3	518.5
+ Exceptional Items	-1.1	-60.5	-3.6	-28.2	-28.2
Pretax Income	270.9	264.8	419.3	481.1	490.3
+ Current Tax	42.3	65.1	80.1	96.8	100.3
+ Deferred Tax	-5.0	-6.9	-22.4	-10.1	-1.2
Tax Expense	37.3	58.2	57.7	86.7	99.1
+ Share of Associates & JVs	-2.9	3.5	2.2	-0.5	1.9
Net Income	230.7	210.1	363.8	393.9	393.1
+ Net Income — Continuing Ops	233.6	206.6	361.6	394.4	391.2
+ Other Comprehensive Income	34.9	17.6	32.5	256.2	227.9
Total Comprehensive Income	265.6	227.7	396.3	650.1	621.0
Net Income to Common	226.7	213.2	359.0	388.9	387.5
Minority Interest	4.0	-3.1	4.8	5.0	5.6
Per Share
Basic EPS	7.15	6.70	11.27	12.15	12.11
Diluted EPS	7.15	6.68	11.23	12.13	12.08
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	32.5	256.2	227.9
+ Items NOT to be Reclassified to P&L	0.5	-2.0	-0.9	-0.8	-0.4
+ Tax on Items NOT to be Reclassified	—	—	-0.2	-0.3	-0.2
+ Tax on Items NOT to be Reclassified — alt tag	0.1	-0.5	—	—	—
+ Items to be Reclassified to P&L	34.5	19.1	33.2	256.7	228.1
Comprehensive Income — Owners of Parent	265.3	229.5	391.5	645.3	614.5
Comprehensive Income — Non-controlling Interests	0.3	-1.8	4.8	4.8	6.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	7.15	6.70	11.27	12.15	12.11
Diluted EPS — Continuing Operations	7.15	6.68	11.23	12.13	12.08
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	2,020.3	2,259.1	2,477.8	2,849.0	3,007.1
Gross Margin %	54.69	57.69	58.81	59.81	59.63
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	272.0	325.3	422.9	509.3	518.5
− Exceptional Items (reconciliation)	-1.1	-60.5	-3.6	-28.2	-28.2
Net Income Adj (tax-effected)	231.6	257.3	366.9	417.0	415.6
EPS Adj	7.18	8.21	11.37	12.86	12.80
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Filed Debt Equity	0.00	0.00	—	0.25	0.26
Filed Dscr	3.00	0.00	—	1.93	3.95
Filed Iscr	5.00	0.00	—	5.19	5.43
Paid Up Equity Capital	63.6	63.7	63.9	64.1	64.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.