EMS enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024


1,614	—	—	—
17.2	17.2	94.3	72.3
2.9	2.9	2.6	2.4
154	154	85.9	70.7
1,754	—	—	—
137	137	−8.4	−1.7
₹315.84	—	—	—

1,213	1,213	1,064	871
12.7%	12.7%	8.1%	8.1%
0.09×	—	—	—

2.70×	—	—	—
15.76×	—	—	—
17.29×	—	—	—
651	733	966	793
111	140	251	204
101	130	242	197
—	−14.9	33.5	−116
−87.7	−87.7	27.2	−149
—	−91.6	25.0	−151
—	72.8	6.3	32.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EMSLIMITED₹290.65

EMS Limited

· Energy & Power

₹ CrorePeersAWHCL CEWATER RACE ECORECOMcap ₹1,614 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	1,614.0
- Cash, Equiv & ST Investments	72.3	94.3	17.2	17.2
+ Minority Interest	2.4	2.6	2.9	2.9
+ Total Debt	70.7	85.9	154.2	154.2
Enterprise Value	—	—	—	1,753.9
Net Debt (memo)	-1.7	-8.4	137.0	137.0
EV per Share	—	—	—	315.84

Total Capital	871.2	1,064.2	1,212.5	1,212.5
Total Debt/Total Capital	8.11	8.07	12.72	12.72
Total Debt/EV	—	—	—	0.09

EV/Sales	—	—	—	2.70
EV/EBITDA	—	—	—	15.76
EV/EBIT	—	—	—	17.29
Reference Items — Trailing FY Values
Sales	793.3	965.8	732.7	650.6
EBITDA	203.8	251.2	140.4	111.3
EBIT	197.3	241.5	130.2	101.5
Operating Cash Flow	-116.0	33.5	-14.9	—
Free Cash Flow	-148.9	27.2	-87.7	-87.7
FCFF (free cash flow to the firm)	-150.5	25.0	-91.6	—
Capital Expenditure	32.9	6.3	72.8	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.