Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | EMSLIMITED FY26 | AWHCL FY26 | CEWATER FY26 | RACE FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 17.83× | ◆ 10.80× | 24.41× | 24.81× | 20.01× -11% | |
| P/B | 1.53× | 1.10× | ◆ 0.84× | 2.44× | 1.46× +5% | |
| EV/EBITDA | 12.19× | ◆ 6.30× | 15.50× | 18.86× | 13.55× -10% | |
| Market Cap | ₹1,614 Cr | ₹815 Cr | ₹482 Cr | ₹181 Cr | ₹493 Cr +227% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 7.17% | — | — | 7.17% | |
| Revenue CAGR 5Y | — | 17.76% | — | — | 17.76% | |
| Net Income CAGR 3Y | — | 2.75% | — | — | 2.75% | |
| Revenue YoY (latest Q) | -34.18% | 5.52% | -16.65% | ◆ 21.91% | 3.59% -1051% | |
| Net Income YoY (latest Q) | -59.30% | -96.74% | -526.54% | ◆ 150.23% | -157.68% +62% | |
| Profitability | ||||||
| EBITDA Margin | 19.16% | ◆ 19.51% | 6.57% | 2.30% | 9.46% +103% | |
| Net Income Margin | ◆ 12.45% | 8.71% | 3.54% | 1.18% | 4.48% +178% | |
| Return on Common Equity | 8.91% | ◆ 10.79% | 3.58% | 10.01% | 8.13% +10% | |
| Return on Capital Employed | 11.59% | 9.23% | 3.42% | ◆ 14.89% | 9.18% +26% | |
| Return on Assets | ◆ 7.31% | 5.41% | 2.19% | 3.67% | 3.76% +95% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.15× | 0.46× | 0.26× | 1.04× | 0.59× -74% | |
| Interest Coverage | ◆ 9.83× | 1.97× | 0.96× | 1.51× | 1.48× +564% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹733 Cr | ₹1,053 Cr | ₹558 Cr | ₹619 Cr | ₹743 Cr -1% | |
| Net Income | ₹91.2 Cr | ₹91.7 Cr | ₹19.8 Cr | ₹7.3 Cr | ₹39.6 Cr +130% | |
| Total Assets | ₹1,331 Cr | ₹1,739 Cr | ₹952 Cr | ₹216 Cr | ₹969 Cr +37% | |
| EPS | ₹16.3 | ₹26.59 | ₹9.55 | ₹4.23 | ₹13.46 +21% | |
| Book Value per Share | ₹190.06 | ₹260.43 | ₹276.17 | ₹42.95 | ₹193.18 -2% | |