In ₹ Crore except Per Share Latest Annual | EMSLIMITED FY26 | AWHCL FY26 | CEWATER FY26 | RACE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 24.04× | ◆ 13.99× | 29.48× | 22.82× | 22.82× +5% | |
| P/B | 2.06× | 1.15× | ◆ 1.02× | 1.93× | 1.15× +78% | |
| EV/EBITDA | 16.47× | ◆ 6.67× | 18.58× | 16.97× | 16.97× -3% | |
| Market Cap | ₹2,176 Cr | ₹1,055 Cr | ₹583 Cr | ₹167 Cr | ₹583 Cr +273% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 7.17% | — | — | 7.17% | |
| Revenue CAGR 5Y | — | 17.76% | — | — | 17.76% | |
| Net Income CAGR 3Y | — | 2.75% | — | — | 2.75% | |
| Revenue YoY (latest Q) | -34.18% | 5.52% | -16.65% | ◆ 21.91% | 5.52% -719% | |
| Net Income YoY (latest Q) | -59.30% | -96.74% | -526.54% | ◆ 150.23% | -96.74% +39% | |
| Profitability | ||||||
| EBITDA Margin | 19.16% | ◆ 19.51% | 6.57% | 2.30% | 6.57% +192% | |
| Net Income Margin | ◆ 12.45% | 8.71% | 3.54% | 1.18% | 3.54% +252% | |
| Return on Common Equity | ◆ 8.55% | 8.24% | 3.46% | 8.43% | 8.24% +4% | |
| Return on Capital Employed | 11.10% | 9.15% | 3.26% | ◆ 14.03% | 9.15% +21% | |
| Return on Assets | ◆ 6.85% | 5.28% | 2.08% | 3.38% | 3.38% +103% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.15× | 0.46× | 0.26× | 1.04× | 0.46× -67% | |
| Interest Coverage | ◆ 9.83× | 1.97× | 0.96× | 1.51× | 1.51× +551% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹733 Cr | ₹1,053 Cr | ₹558 Cr | ₹619 Cr | ₹619 Cr +18% | |
| Net Income | ₹91.2 Cr | ₹91.7 Cr | ₹19.8 Cr | ₹7.3 Cr | ₹19.8 Cr +362% | |
| Total Assets | ₹1,331 Cr | ₹1,739 Cr | ₹952 Cr | ₹216 Cr | ₹952 Cr +40% | |
| EPS | ₹16.3 | ₹26.59 | ₹9.55 | ₹4.23 | ₹9.55 +71% | |
| Book Value per Share | ₹190.57 | ₹322.57 | ₹276.17 | ₹50.13 | ₹276.17 -31% | |