EMS profit and loss

Latest FY26

Revenue: ₹733cr−24.1% on FY25
EBITDA: ₹140cr−44.1% on FY25
Net profit: ₹91.2cr−50.4% on FY25
EPS: ₹16.30−50.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024

Expenses
	651	733	966	793
	13.1	12.3	15.9	15.8
	664	745	982	809
	607	657	622	532
	−153	−151	40.5	16.1
	44.3	44.0	31.2	26.1
	15.1	13.2	8.4	6.3
	9.8	10.2	9.6	6.5
	41.4	42.5	21.2	15.3
	564	616	733	602
	111	140	251	204
	101	130	242	197
Profit
	99.4	129	249	207
	99.4	129	249	207
	31.6	38.9	65.7	53.9
	−0.8	−0.8	−0.5	0.3
	30.8	38.0	65.2	54.1
	68.6	91.2	184	153
	68.6	91.2	184	153
	−0.0	−0.0	0.1	−0.1
	68.6	91.2	184	153
	68.1	90.5	184	152
	0.5	0.7	0.2	0.3
Per share
	₹12.27	₹16.30	₹33.05	₹29.38
	₹12.27	₹16.30	₹33.05	₹29.38
Other comprehensive income — detail
	−0.0	−0.0	0.1	—
	−0.0	−0.0	—	−0.1
	−0.0	−0.0	−0.1	—
	—	—	0.0	—
	68.1	90.5	184	152
	0.5	0.7	0.2	0.3
Per share — as-filed variants
	₹12.27	₹16.30	₹33.05	₹29.38
	₹12.27	₹16.30	₹33.05	₹29.38
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	197	227	303	245
	30.3%	31.0%	31.4%	30.9%
Adjusted (ex-exceptional items) — derived
	99.4	129	249	207
	68.6	91.2	184	153
	₹12.27	₹16.30	₹33.05	₹29.38

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

EMSLIMITED₹290.65

EMS Limited

· Energy & Power

Annual Quarterly₹ CrorePeersAWHCL CEWATER RACE ECORECOMcap ₹1,614 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	793.3	965.8	732.7	650.6
Other Income	15.8	15.9	12.3	13.1
Total Income	809.1	981.7	745.0	663.7
Expenses
+ Cost of Materials Consumed	531.9	621.8	656.7	607.1
+ Changes in Inventories	16.1	40.5	-150.9	-153.4
+ Employee Benefit Expense	26.1	31.2	44.0	44.3
+ Finance Costs	6.3	8.4	13.2	15.1
+ Depreciation & Amortisation	6.5	9.6	10.2	9.8
+ Other Expenses	15.3	21.2	42.5	41.4
Total Expenses	602.3	732.7	615.8	564.2
EBITDA	203.8	251.2	140.4	111.3
EBIT	197.3	241.5	130.2	101.5
Profit
PBT before Exceptional Items	206.8	249.0	129.2	99.4
Pretax Income	206.8	249.0	129.2	99.4
+ Current Tax	53.9	65.7	38.9	31.6
+ Deferred Tax	0.3	-0.5	-0.8	-0.8
Tax Expense	54.1	65.2	38.0	30.8
Net Income	152.7	183.8	91.2	68.6
+ Net Income — Continuing Ops	152.7	183.8	91.2	68.6
+ Other Comprehensive Income	-0.1	0.1	-0.0	-0.0
Total Comprehensive Income	152.5	183.8	91.2	68.6
Net Income to Common	152.4	183.5	90.5	68.1
Minority Interest	0.3	0.2	0.7	0.5
Per Share
Basic EPS	29.38	33.05	16.30	12.27
Diluted EPS	29.38	33.05	16.30	12.27
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	0.1	-0.0	-0.0
+ Items NOT to be Reclassified to P&L	-0.1	—	-0.0	-0.0
+ Tax on Items NOT to be Reclassified	—	-0.1	-0.0	-0.0
+ Tax on Items to be Reclassified	—	0.0	—	—
Comprehensive Income — Owners of Parent	152.3	183.6	90.5	68.1
Comprehensive Income — Non-controlling Interests	0.3	0.2	0.7	0.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	29.38	33.05	16.30	12.27
Diluted EPS — Continuing Operations	29.38	33.05	16.30	12.27
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	245.3	303.5	226.9	196.9
Gross Margin %	30.92	31.42	30.96	30.27
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	206.8	249.0	129.2	99.4
Net Income Adj (tax-effected)	152.7	183.8	91.2	68.6
EPS Adj	29.38	33.05	16.30	12.27
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00
Paid Up Equity Capital	55.5	55.5	55.5	55.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.