| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 16,202 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 286 | 286 | 155 | 229 | 125 | ||
| 405 | 405 | 491 | 560 | 509 | ||
| 16,321 | — | — | — | — | ||
| 119 | 119 | 335 | 331 | 384 | ||
| ₹515.01 | — | — | — | — | ||
| 2,637 | 2,637 | 2,356 | 2,172 | 1,880 | ||
| 15.4% | 15.4% | 20.8% | 25.8% | 27.1% | ||
| 0.02× | — | — | — | — | ||
| 3.94× | — | — | — | — | ||
| 26.61× | — | — | — | — | ||
| 31.29× | — | — | — | — | ||
| 54.57× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,146 | 3,951 | 3,510 | 3,218 | 3,041 | ||
| 613 | 579 | 525 | 486 | 433 | ||
| 522 | 493 | 449 | 409 | 355 | ||
| — | 454 | 391 | 288 | 166 | ||
| 299 | 299 | 296 | 239 | 96.9 | ||
| — | 292 | 287 | 230 | 91.9 | ||
| — | 154 | 94.8 | 48.9 | 69.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 16,202.0 | |
| - Cash, Equiv & ST Investments | 124.7 | 229.5 | 155.4 | 285.8 | 285.8 | |
| + Total Debt | 508.7 | 560.5 | 490.8 | 404.8 | 404.8 | |
| Enterprise Value | — | — | — | — | 16,321.0 | |
| Net Debt (memo) | 384.0 | 331.0 | 335.4 | 119.0 | 119.0 | |
| EV per Share | — | — | — | — | 515.01 | |
| Total Capital | 1,879.9 | 2,171.5 | 2,356.4 | 2,636.7 | 2,636.7 | |
| Total Debt/Total Capital | 27.06 | 25.81 | 20.83 | 15.35 | 15.35 | |
| Total Debt/EV | — | — | — | — | 0.02 | |
| EV/Sales | — | — | — | — | 3.94 | |
| EV/EBITDA | — | — | — | — | 26.61 | |
| EV/EBIT | — | — | — | — | 31.29 | |
| EV/Free Cash Flow | — | — | — | — | 54.57 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 3,040.7 | 3,217.8 | 3,510.4 | 3,950.7 | 4,146.2 | |
| EBITDA | 432.8 | 486.0 | 524.9 | 579.1 | 613.3 | |
| EBIT | 355.1 | 409.3 | 448.9 | 493.3 | 521.6 | |
| Operating Cash Flow | 165.9 | 287.7 | 390.9 | 453.5 | — | |
| Free Cash Flow | 96.9 | 238.8 | 296.1 | 299.1 | 299.1 | |
| FCFF (free cash flow to the firm) | 91.9 | 230.0 | 287.4 | 292.4 | — | |
| Capital Expenditure | 69.0 | 48.9 | 94.8 | 154.4 | — | |